PBT
128.91
132.93
89.17
38.51
26.42
21.86
8.09
Adjustment
102.81
58.13
88.21
93.24
44.64
8.53
4.19
Changes in Working Capital
43.23
-200.26
-40.38
-10.74
-10.77
5.22
-3.71
Cash after chg. in Working capital
274.95
-9.20
137.01
121.02
60.29
35.60
8.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.35
-27.39
-15.24
-7.65
-3.77
-3.81
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00