PBT
15.90
-3.42
2.19
-18.66
57.68
-9.15
-20.57
-17.22
-6.65
-1.08
Adjustment
-21.64
-1.53
-14.94
5.36
-73.20
-1.20
9.78
3.56
-5.08
-13.55
Changes in Working Capital
1.69
5.96
17.70
9.86
-50.37
1.78
12.63
13.27
11.83
18.92
Cash after chg. in Working capital
-4.04
1.01
4.94
-3.44
-65.89
-8.57
1.84
-0.38
0.11
4.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.49
-4.28
-17.60
-0.23
-3.48
-3.48
-0.41
-0.63
-8.84
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00