Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Textile - Spinning

Rating :
36/99  (View)

BSE: 521097 | NSE: AMARJOTHI

50.20
-2.00 (-3.83%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.90
  •  53.00
  •  50.10
  •  52.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  660
  •  0.33
  •  86.50
  •  39.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.23
  • 3.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.78
  • 3.83%
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.05%
  • 1.10%
  • 38.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 1.20
  • -0.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.25
  • -1.14
  • -2.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 2.80
  • -1.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 4.42
  • 4.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.72
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.70
  • 3.92
  • 3.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24
50
-51%
37
0
0
36
50
-27%
48
56
-14%
Expenses
19
39
-51%
29
0
0
27
41
-34%
38
44
-13%
EBITDA
5
11
-51%
8
0
0
10
9
3%
9
12
-21%
EBIDTM
22%
22%
22%
0%
27%
19%
19%
21%
Other Income
0
0
50%
5
0
0
1
1
-40%
0
1
-66%
Interest
1
2
-35%
3
0
0
2
3
-35%
2
3
-43%
Depreciation
4
4
-4%
6
0
0
4
4
5%
4
4
-3%
PBT
0
5
-96%
4
0
0
5
4
17%
4
5
-28%
Tax
0
1
-96%
1
0
0
1
1
16%
1
1
-27%
PAT
0
4
-96%
3
0
0
4
3
17%
3
4
-28%
PATM
1%
7%
8%
0%
10%
6%
7%
8%
EPS
0.24
5.44
-96%
4.20
0.00
0
5.37
4.59
17%
4.59
6.39
-28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
214
190
217
194
201
Net Sales Growth
-
13%
-13%
12%
-4%
 
Cost Of Goods Sold
-
112
88
112
105
101
Gross Profit
-
102
102
105
89
100
GP Margin
-
48%
54%
48%
46%
50%
Total Expenditure
-
171
147
169
159
156
Power & Fuel Cost
-
6
10
8
10
12
% Of Sales
-
3%
5%
4%
5%
6%
Employee Cost
-
14
14
10
9
10
% Of Sales
-
7%
7%
4%
5%
5%
Manufacturing Exp.
-
30
30
32
29
27
% Of Sales
-
14%
16%
15%
15%
13%
General & Admin Exp.
-
5
5
6
5
5
% Of Sales
-
2%
3%
3%
2%
2%
Selling & Distn. Exp.
-
2
2
1
1
1
% Of Sales
-
1%
1%
1%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
43
42
48
35
45
EBITDA Margin
-
20%
22%
22%
18%
22%
Other Income
-
9
3
3
2
2
Interest
-
14
12
12
13
16
Depreciation
-
17
13
14
13
14
PBT
-
21
20
25
11
18
Tax
-
6
2
8
1
4
Tax Rate
-
28%
12%
30%
9%
24%
PAT
-
15
16
16
10
13
PAT before Minority Interest
-
15
18
18
10
13
Minority Interest
-
0
-2
-2
0
0
PAT Margin
-
7%
8%
7%
5%
7%
PAT Growth
-
-4%
1%
63%
-27%
 
EPS
-
22.32
23.29
23.15
14.18
19.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
125
111
100
86
80
Share Capital
7
7
7
7
7
Total Reserves
118
104
93
80
73
Non-Current Liabilities
117
164
85
75
83
Secured Loans
58
43
0
0
16
Unsecured Loans
45
109
72
60
52
Long Term Provisions
0
0
0
0
0
Current Liabilities
77
23
27
28
46
Trade Payables
60
6
8
4
8
Other Current Liabilities
9
7
3
2
11
Short Term Borrowings
6
7
6
17
19
Short Term Provisions
3
4
10
6
8
Total Liabilities
327
302
218
194
213
Net Block
186
165
99
110
123
Gross Block
355
340
261
275
276
Accumulated Depreciation
170
176
163
165
153
Non Current Assets
194
175
108
116
130
Capital Work in Progress
5
5
5
5
5
Non Current Investment
1
1
1
1
3
Long Term Loans & Adv.
1
2
3
0
0
Other Non Current Assets
1
2
0
0
0
Current Assets
133
127
110
78
82
Current Investments
0
0
0
0
0
Inventories
55
73
72
45
51
Sundry Debtors
29
28
28
20
19
Cash & Bank
2
5
1
1
1
Other Current Assets
47
0
0
2
11
Short Term Loans & Adv.
47
21
10
10
9
Net Current Assets
56
104
83
50
37
Total Assets
327
302
218
194
213

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
104
17
27
22
PBT
21
20
25
11
Adjustment
23
24
24
26
Changes in Working Capital
64
-21
-18
-12
Cash after chg. in Working capital
108
23
32
25
Interest Paid
0
0
0
0
Tax Paid
-4
-7
-5
-3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-41
-80
-4
2
Net Fixed Assets
21
-52
25
Net Investments
1
2
-1
Others
-63
-30
-28
Cash from Financing Activity
-67
68
-23
-24
Net Cash Inflow / Outflow
-3
5
-1
0
Opening Cash & Equivalents
5
0
1
1
Closing Cash & Equivalent
2
5
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
185
164
148
128
118
ROA
5%
7%
9%
5%
9%
ROE
13%
17%
19%
12%
26%
ROCE
14%
14%
22%
14%
27%
Fixed Asset Turnover
0.62
0.63
0.81
0.70
1.15
Receivable days
49
54
40
37
24
Inventory Days
109
139
98
90
73
Payable days
65
16
12
14
20
Cash Conversion Cycle
93
177
126
113
78
Total Debt/Equity
0.93
1.48
0.78
0.89
1.19
Interest Cover
2
3
3
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.