PBT
3.87
3.76
3.75
3.72
5.23
1.54
1.70
1.39
1.10
1.09
Adjustment
3.94
3.35
2.48
2.09
1.42
1.76
1.81
1.88
1.91
1.51
Changes in Working Capital
9.91
6.67
-17.50
-18.02
-2.88
-13.76
35.33
0.54
-13.81
-19.80
Cash after chg. in Working capital
17.72
13.78
-11.27
-12.21
3.78
-10.46
38.85
3.81
-10.80
-17.20
Interest Paid
-2.71
-2.44
-1.85
-1.15
-0.62
-0.54
-0.67
-0.88
-0.99
-0.68
Tax Paid
-0.58
-1.43
-1.54
-0.20
-1.41
-0.44
-0.30
-0.30
-0.29
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.94
-0.78
-0.78
-0.76
0.00
0.00
-0.39