Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

BPO/ITeS

Rating :
69/99  (View)

BSE: 532633 | NSE: ALLSEC

272.60
1.65 (0.61%)
20-Oct-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  265.15
  •  273.95
  •  265.15
  •  270.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2942
  •  8.02
  •  348.70
  •  106.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.83
  • 10.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 293.68
  • N/A
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.39%
  • 5.38%
  • 14.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 4.76
  • -3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.04
  • 17.33
  • 4.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.75
  • -8.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.63
  • 9.68
  • 9.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 2.59
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 6.42
  • 5.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
64
67
-5%
71
66
7%
72
63
15%
79
69
15%
Expenses
51
49
5%
53
51
3%
56
52
7%
58
65
-11%
EBITDA
13
19
-31%
19
15
23%
16
11
53%
21
4
436%
EBIDTM
20%
28%
14%
23%
23%
17%
27%
6%
Other Income
1
1
-19%
1
2
-57%
0
1
-63%
1
2
-35%
Interest
0
1
-38%
0
0
34%
0
0
389%
1
0
578%
Depreciation
6
5
13%
5
1
277%
5
1
259%
5
1
282%
PBT
8
15
-45%
14
3
407%
12
11
9%
17
5
268%
Tax
2
3
-24%
3
5
-37%
3
3
-6%
4
3
36%
PAT
6
12
-49%
11
-2
-
9
7
15%
13
2
586%
PATM
9%
18%
7%
-3%
12%
12%
17%
3%
EPS
3.97
7.84
-49%
7.16
-1.23
-
5.63
4.89
15%
8.84
1.29
585%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
286
294
261
325
318
233
151
200
320
183
159
Net Sales Growth
8%
13%
-20%
2%
36%
55%
-24%
-38%
75%
16%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
0
0
0
0
0
Gross Profit
-4,358
294
261
325
318
233
151
200
320
183
159
GP Margin
-1,521%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
217
219
222
264
255
199
160
237
284
184
156
Power & Fuel Cost
-
7
6
6
6
6
6
6
7
8
8
% Of Sales
-
2%
2%
2%
2%
3%
4%
3%
2%
4%
5%
Employee Cost
-
171
138
117
96
150
108
163
213
124
106
% Of Sales
-
58%
53%
36%
30%
64%
72%
82%
67%
68%
67%
Manufacturing Exp.
-
9
7
7
8
7
8
10
8
8
8
% Of Sales
-
3%
3%
2%
3%
3%
5%
5%
3%
4%
5%
General & Admin Exp.
-
29
64
130
141
34
32
41
42
40
32
% Of Sales
-
10%
25%
40%
44%
15%
22%
21%
13%
22%
20%
Selling & Distn. Exp.
-
1
4
1
1
0
1
2
3
0
0
% Of Sales
-
0%
1%
0%
0%
0%
1%
1%
1%
0%
0%
Miscellaneous Exp.
-
2
2
2
3
2
4
15
10
4
0
% Of Sales
-
1%
1%
1%
1%
1%
3%
7%
3%
2%
1%
EBITDA
69
75
40
61
63
34
-9
-37
36
-1
3
EBITDA Margin
24%
26%
15%
19%
20%
15%
-6%
-19%
11%
-1%
2%
Other Income
4
4
7
7
7
10
9
3
4
5
4
Interest
2
2
0
0
1
2
2
7
5
1
0
Depreciation
21
20
5
4
6
8
11
12
15
14
14
PBT
51
57
41
64
63
35
-12
-54
21
-10
-7
Tax
12
12
13
4
2
4
2
-17
12
4
0
Tax Rate
23%
21%
46%
6%
2%
10%
-14%
31%
57%
-40%
-3%
PAT
39
45
16
60
62
31
-14
-25
2
-17
-8
PAT before Minority Interest
39
45
16
60
62
31
-14
-37
9
-15
-8
Minority Interest
0
0
0
0
0
0
0
12
-7
-2
0
PAT Margin
14%
15%
6%
18%
19%
13%
-9%
-13%
1%
-9%
-5%
PAT Growth
100%
187%
-74%
-4%
99%
320%
44%
-1,382%
111%
-124%
 
EPS
25.59
29.56
10.31
39.16
40.61
20.36
-9.25
-16.44
1.28
-11.17
-4.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
228
218
208
150
91
61
80
101
99
117
Share Capital
15
15
15
15
15
15
15
15
15
15
Total Reserves
213
203
192
134
76
46
64
86
84
100
Non-Current Liabilities
5
-11
-13
-6
3
7
-14
4
2
1
Secured Loans
0
0
1
0
3
8
3
3
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
4
3
3
1
1
1
0
0
2
0
Current Liabilities
43
24
30
26
42
26
52
46
34
28
Trade Payables
25
8
8
7
19
9
15
12
21
15
Other Current Liabilities
15
10
12
13
20
13
7
31
10
8
Short Term Borrowings
0
0
0
0
0
1
12
0
2
3
Short Term Provisions
4
6
10
6
3
4
19
3
1
3
Total Liabilities
277
231
225
170
137
95
118
161
138
146
Net Block
34
13
24
22
22
27
39
43
46
49
Gross Block
68
41
34
27
140
140
142
137
137
126
Accumulated Depreciation
34
28
10
5
118
113
103
94
90
77
Non Current Assets
55
28
38
35
38
51
63
71
78
80
Capital Work in Progress
0
0
0
1
0
0
0
7
0
3
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
20
14
13
13
15
22
23
21
31
28
Other Non Current Assets
0
0
0
0
0
3
1
0
1
0
Current Assets
222
203
188
135
99
43
55
91
60
66
Current Investments
33
82
73
61
19
2
11
9
5
19
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
45
35
41
37
59
29
33
56
44
28
Cash & Bank
126
72
67
29
15
7
9
16
7
15
Other Current Assets
18
13
7
8
6
5
3
10
4
4
Short Term Loans & Adv.
3
0
0
0
0
1
1
8
3
3
Net Current Assets
179
180
157
109
57
17
3
45
26
37
Total Assets
277
231
225
170
137
95
118
161
138
146

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
62
20
53
70
35
-6
-6
27
-11
6
PBT
57
29
64
63
35
-12
-54
21
-10
-7
Adjustment
21
11
0
4
5
9
30
21
13
12
Changes in Working Capital
0
-7
-2
5
-9
-3
17
-3
-6
7
Cash after chg. in Working capital
79
33
62
72
31
-7
-7
39
-4
12
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-17
-13
-9
-2
4
1
1
-11
-6
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
26
-10
-14
-42
-19
8
-12
-22
5
-24
Net Fixed Assets
-27
-5
-5
80
-1
3
3
10
-5
-9
Net Investments
61
4
-5
-36
-14
9
-26
-4
11
-15
Others
-8
-9
-3
-86
-4
-4
12
-27
-2
0
Cash from Financing Activity
-34
-10
0
-9
-8
-2
10
3
-2
1
Net Cash Inflow / Outflow
54
0
38
19
8
0
-8
8
-7
-17
Opening Cash & Equivalents
72
66
29
12
4
5
12
4
12
27
Closing Cash & Equivalent
124
72
66
29
12
4
5
12
4
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
150
143
136
98
60
40
52
67
65
76
ROA
18%
7%
30%
40%
27%
-13%
-27%
6%
-10%
-5%
ROE
20%
7%
33%
51%
40%
-20%
-41%
9%
-14%
-6%
ROCE
27%
14%
36%
52%
42%
-12%
-46%
25%
-9%
-6%
Fixed Asset Turnover
6.11
6.97
10.59
3.80
1.67
1.07
1.43
2.34
1.40
1.36
Receivable days
50
53
44
55
69
75
81
57
71
79
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
32
18
20
40
30
32
25
25
42
37
Cash Conversion Cycle
17
35
24
14
39
43
56
32
29
42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.09
0.23
0.21
0.05
0.02
0.03
Interest Cover
24
60
194
54
20
-7
-7
5
-12
-14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.