Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
67/99  (View)

BSE: 532875 | NSE: ADSL

22.65
-0.40 (-1.74%)
21-Oct-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.20
  •  23.45
  •  22.15
  •  23.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  270459
  •  61.26
  •  26.95
  •  10.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.22
  • 8.26
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 143.93
  • 2.20%
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.30%
  • 5.72%
  • 37.77%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 7.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.44
  • 6.85
  • 13.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.19
  • 4.68
  • 0.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.71
  • 41.40
  • 24.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 9.38
  • 6.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.26
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 4.18
  • 3.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
83
75
11%
90
58
55%
84
63
34%
81
60
35%
Expenses
72
59
20%
82
47
75%
74
56
31%
67
50
33%
EBITDA
11
15
-27%
8
11
-27%
10
6
65%
14
10
44%
EBIDTM
13%
20%
9%
19%
12%
10%
17%
16%
Other Income
1
1
25%
4
1
320%
0
2
-89%
0
0
24%
Interest
1
2
-56%
2
2
26%
1
2
-25%
2
3
-43%
Depreciation
6
5
8%
6
5
16%
5
5
-2%
5
5
-3%
PBT
5
9
-39%
4
9
-53%
4
1
162%
8
2
291%
Tax
1
1
-35%
1
0
183%
1
0
75%
1
1
165%
PAT
4
7
-40%
3
8
-66%
3
1
204%
6
1
341%
PATM
5%
10%
3%
14%
4%
2%
8%
2%
EPS
0.88
1.46
-40%
0.55
1.61
-66%
0.59
0.20
195%
1.22
0.28
336%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
338
330
240
225
215
237
234
266
417
585
715
Net Sales Growth
32%
38%
7%
4%
-9%
1%
-12%
-36%
-29%
-18%
 
Cost Of Goods Sold
202
192
134
110
111
130
131
153
278
424
482
Gross Profit
136
138
106
115
104
107
103
113
139
161
233
GP Margin
40%
42%
44%
51%
48%
45%
44%
42%
33%
28%
33%
Total Expenditure
295
281
201
178
175
198
200
248
372
544
631
Power & Fuel Cost
-
1
2
1
1
2
1
1
2
2
1
% Of Sales
-
0%
1%
1%
1%
1%
0%
0%
0%
0%
0%
Employee Cost
-
46
35
34
34
36
38
46
51
69
66
% Of Sales
-
14%
15%
15%
16%
15%
16%
17%
12%
12%
9%
Manufacturing Exp.
-
0
0
1
1
4
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
2%
0%
0%
0%
0%
0%
General & Admin Exp.
-
30
24
24
19
18
17
20
26
34
23
% Of Sales
-
9%
10%
11%
9%
7%
7%
7%
6%
6%
3%
Selling & Distn. Exp.
-
6
3
4
5
5
7
6
11
10
11
% Of Sales
-
2%
1%
2%
2%
2%
3%
2%
3%
2%
2%
Miscellaneous Exp.
-
5
4
4
4
4
6
23
4
6
11
% Of Sales
-
2%
1%
2%
2%
2%
3%
9%
1%
1%
7%
EBITDA
44
49
39
47
40
39
34
17
45
41
84
EBITDA Margin
13%
15%
16%
21%
19%
16%
15%
7%
11%
7%
12%
Other Income
6
6
4
4
2
8
11
31
7
19
7
Interest
6
8
10
5
16
19
16
15
15
18
9
Depreciation
23
22
22
23
21
22
28
26
25
20
14
PBT
21
24
11
22
5
6
1
7
11
21
68
Tax
4
5
2
9
6
2
2
-3
5
11
15
Tax Rate
21%
20%
15%
47%
106%
31%
123%
-57%
158%
52%
22%
PAT
16
19
12
10
-1
3
0
9
-5
9
53
PAT before Minority Interest
14
19
12
10
0
4
0
9
-2
10
53
Minority Interest
-2
0
0
0
0
-1
0
0
-3
0
0
PAT Margin
5%
6%
5%
4%
0%
1%
0%
3%
-1%
2%
7%
PAT Growth
-8%
56%
24%
1,463%
-121%
0
-100%
282%
-154%
-82%
 
EPS
3.25
3.83
2.45
1.98
-0.15
0.68
0.00
1.84
-1.01
1.87
10.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
456
437
424
442
442
663
678
682
687
682
Share Capital
25
25
25
25
25
23
23
23
23
23
Total Reserves
431
405
391
410
410
638
655
659
664
659
Non-Current Liabilities
32
39
29
28
31
35
14
36
35
32
Secured Loans
6
13
5
10
20
26
0
1
3
3
Unsecured Loans
0
0
0
0
0
0
0
8
14
20
Long Term Provisions
0
0
0
0
0
0
2
5
1
1
Current Liabilities
122
149
159
309
159
132
129
134
129
151
Trade Payables
60
24
59
61
42
8
12
16
13
26
Other Current Liabilities
7
46
42
145
29
24
8
12
6
6
Short Term Borrowings
46
51
54
66
78
92
102
100
100
107
Short Term Provisions
10
28
5
37
10
8
8
6
9
12
Total Liabilities
623
633
620
786
638
836
826
866
861
875
Net Block
192
196
211
226
287
308
349
381
370
310
Gross Block
358
401
394
391
450
452
446
455
423
342
Accumulated Depreciation
166
205
183
165
163
145
97
74
53
32
Non Current Assets
298
312
354
391
384
406
446
485
469
454
Capital Work in Progress
0
0
0
0
38
38
38
47
40
49
Non Current Investment
89
90
89
91
8
5
5
5
6
43
Long Term Loans & Adv.
3
22
34
70
47
55
54
52
54
52
Other Non Current Assets
15
4
20
4
4
0
0
0
0
0
Current Assets
325
322
266
395
254
430
381
381
392
422
Current Investments
0
0
0
0
0
0
0
0
8
0
Inventories
35
34
33
34
34
38
39
45
41
26
Sundry Debtors
203
196
150
302
162
312
265
259
254
297
Cash & Bank
24
22
29
16
19
23
21
19
31
44
Other Current Assets
63
55
41
3
39
57
55
59
60
54
Short Term Loans & Adv.
16
14
12
40
29
50
48
51
50
48
Net Current Assets
203
173
106
86
95
298
252
247
263
271
Total Assets
623
633
620
786
638
836
826
866
861
875

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
35
6
32
26
23
0
3
37
50
26
PBT
20
12
11
3
3
0
9
-5
21
68
Adjustment
23
38
26
33
-196
37
15
40
23
24
Changes in Working Capital
-8
-44
-4
-10
216
-37
-21
2
9
-46
Cash after chg. in Working capital
35
6
32
26
23
0
3
37
52
46
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
-2
-20
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
5
4
2
8
1
20
-30
-25
-39
Net Fixed Assets
64
0
0
0
95
-5
-10
-36
-68
-131
Net Investments
1
1
1
2
-88
0
-1
1
19
133
Others
-66
5
4
1
1
6
31
5
23
-42
Cash from Financing Activity
-34
-19
-24
-31
-35
1
-21
-18
-39
23
Net Cash Inflow / Outflow
0
-8
13
-3
-4
2
2
-12
-14
9
Opening Cash & Equivalents
24
29
16
19
23
21
19
31
44
35
Closing Cash & Equivalent
24
22
29
16
19
23
21
19
31
44

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
91
86
83
87
87
143
147
148
149
146
ROA
3%
2%
1%
0%
1%
0%
1%
0%
1%
6%
ROE
4%
3%
2%
0%
1%
0%
1%
0%
1%
8%
ROCE
6%
5%
5%
4%
4%
2%
3%
2%
5%
10%
Fixed Asset Turnover
0.87
0.60
0.57
0.51
0.53
0.52
0.59
0.95
1.53
2.64
Receivable days
221
264
367
393
365
451
360
224
172
144
Inventory Days
38
51
54
57
56
60
58
37
21
10
Payable days
56
76
124
108
47
16
16
9
10
15
Cash Conversion Cycle
203
239
297
343
374
494
401
253
183
139
Total Debt/Equity
0.12
0.15
0.14
0.21
0.26
0.21
0.15
0.16
0.17
0.19
Interest Cover
4
2
4
1
1
1
1
1
2
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.