Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Castings/Forgings

Rating :
40/99  (View)

BSE: 531147 | NSE: ALICON

307.20
-4.70 (-1.51%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  314.95
  •  314.95
  •  301.20
  •  311.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1018
  •  3.13
  •  450.45
  •  157.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 426.35
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 773.71
  • 0.41%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.62%
  • 0.72%
  • 19.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 5.03
  • -1.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.23
  • 6.36
  • -0.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.97
  • -5.17
  • -23.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.71
  • 17.74
  • 15.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.64
  • 2.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 7.77
  • 7.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
53
266
-80%
198
313
-37%
227
268
-15%
266
306
-13%
Expenses
77
239
-68%
186
276
-33%
195
233
-16%
232
269
-14%
EBITDA
-24
27
-
12
37
-67%
32
35
-8%
35
37
-7%
EBIDTM
-45%
10%
6%
12%
14%
13%
13%
12%
Other Income
1
1
5%
1
4
-85%
1
1
33%
1
1
20%
Interest
9
10
-10%
9
10
-5%
10
9
2%
11
8
28%
Depreciation
12
10
21%
11
10
12%
11
10
14%
11
9
23%
PBT
-45
8
-
-8
21
-
12
16
-25%
13
20
-35%
Tax
-1
3
-
-2
5
-
4
5
-29%
4
7
-40%
PAT
-44
5
-
-6
16
-
8
11
-23%
9
14
-32%
PATM
-83%
2%
-3%
5%
4%
4%
4%
5%
EPS
-31.65
3.65
-
-4.20
11.43
-
6.07
7.88
-23%
6.73
9.93
-32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
744
957
1,182
1,013
772
749
714
533
525
469
319
Net Sales Growth
-36%
-19%
17%
31%
3%
5%
34%
2%
12%
47%
 
Cost Of Goods Sold
375
488
600
500
385
391
353
251
259
211
129
Gross Profit
369
470
582
514
387
358
361
282
265
258
189
GP Margin
50%
49%
49%
51%
50%
48%
51%
53%
51%
55%
59%
Total Expenditure
689
851
1,042
905
687
671
641
479
478
423
279
Power & Fuel Cost
-
67
78
72
55
46
50
43
42
38
30
% Of Sales
-
7%
7%
7%
7%
6%
7%
8%
8%
8%
10%
Employee Cost
-
143
165
154
118
100
99
79
78
81
57
% Of Sales
-
15%
14%
15%
15%
13%
14%
15%
15%
17%
18%
Manufacturing Exp.
-
97
123
114
80
86
97
77
70
69
41
% Of Sales
-
10%
10%
11%
10%
11%
14%
14%
13%
15%
13%
General & Admin Exp.
-
33
42
32
27
28
23
16
17
16
11
% Of Sales
-
3%
4%
3%
4%
4%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
23
34
34
21
20
19
15
12
8
7
% Of Sales
-
2%
3%
3%
3%
3%
3%
3%
2%
2%
2%
Miscellaneous Exp.
-
1
1
1
1
0
0
0
0
0
7
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
EBITDA
55
106
139
108
85
78
73
53
46
46
40
EBITDA Margin
7%
11%
12%
11%
11%
10%
10%
10%
9%
10%
13%
Other Income
3
3
10
9
4
3
2
4
7
5
3
Interest
38
39
35
30
26
22
20
11
11
13
9
Depreciation
46
44
38
32
27
27
26
21
20
17
14
PBT
-27
25
76
56
35
32
29
25
22
20
20
Tax
5
8
23
17
11
10
9
6
5
6
4
Tax Rate
-18%
33%
30%
30%
30%
30%
32%
24%
23%
29%
22%
PAT
-32
17
53
39
25
22
20
19
17
14
15
PAT before Minority Interest
-32
17
53
39
25
22
20
19
17
14
15
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-4%
2%
4%
4%
3%
3%
3%
4%
3%
3%
5%
PAT Growth
-170%
-68%
37%
57%
11%
12%
4%
14%
17%
-7%
 
EPS
-23.05
12.25
38.09
27.83
17.76
15.98
14.27
13.78
12.14
10.37
11.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
315
308
252
161
144
128
106
92
77
65
Share Capital
7
7
7
6
6
6
6
6
6
6
Total Reserves
297
285
229
150
138
122
100
86
72
60
Non-Current Liabilities
162
114
97
96
67
52
22
15
34
38
Secured Loans
106
85
69
71
49
37
12
5
18
35
Unsecured Loans
16
0
0
0
0
0
0
0
6
0
Long Term Provisions
7
6
5
6
5
4
1
1
1
1
Current Liabilities
425
452
432
328
305
296
231
212
200
122
Trade Payables
152
185
184
127
125
112
83
69
68
41
Other Current Liabilities
54
64
56
37
41
48
39
49
51
47
Short Term Borrowings
213
196
174
155
123
120
96
83
73
32
Short Term Provisions
6
7
17
9
17
16
13
10
8
2
Total Liabilities
901
874
781
585
516
476
359
319
311
225
Net Block
368
334
290
256
234
180
146
142
138
121
Gross Block
701
619
538
469
422
343
270
247
224
191
Accumulated Depreciation
333
285
248
213
189
163
124
105
87
70
Non Current Assets
417
381
337
295
262
223
168
156
151
123
Capital Work in Progress
23
21
5
12
2
25
1
1
2
1
Non Current Investment
3
3
3
3
0
0
0
0
0
0
Long Term Loans & Adv.
23
22
38
25
26
18
21
13
11
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
484
493
445
290
254
253
191
163
160
103
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
106
120
90
65
51
62
43
36
34
26
Sundry Debtors
338
338
322
184
169
156
125
100
95
55
Cash & Bank
9
12
16
16
17
13
12
14
13
8
Other Current Assets
31
4
2
11
18
21
11
13
18
13
Short Term Loans & Adv.
28
20
14
14
10
12
10
12
18
12
Net Current Assets
60
42
13
-38
-51
-43
-40
-49
-40
-19
Total Assets
901
874
781
585
516
476
359
319
311
225

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
57
102
41
35
69
53
17
41
31
20
PBT
25
76
56
35
32
29
25
22
20
20
Adjustment
73
67
83
61
47
46
31
32
29
24
Changes in Working Capital
-31
-27
-85
-55
0
-12
-32
-6
-14
-18
Cash after chg. in Working capital
68
116
53
42
79
63
24
48
35
26
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-11
-15
-13
-7
-9
-10
-7
-7
-5
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-68
-96
-63
-60
-57
-79
-24
-21
-41
-32
Net Fixed Assets
-76
-86
-58
-58
-55
-98
-18
-17
-32
Net Investments
0
0
-1
-3
0
0
0
0
0
Others
8
-10
-4
0
-2
19
-6
-4
-8
Cash from Financing Activity
6
-7
22
23
-9
28
6
-22
13
15
Net Cash Inflow / Outflow
-4
-1
0
-2
3
3
-1
-2
3
3
Opening Cash & Equivalents
8
9
9
11
9
6
7
9
6
3
Closing Cash & Equivalent
4
8
9
9
12
9
6
7
9
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
221
214
176
127
117
116
96
83
70
59
ROA
2%
6%
6%
4%
4%
5%
6%
5%
5%
7%
ROE
6%
20%
20%
16%
16%
17%
19%
20%
20%
24%
ROCE
10%
20%
18%
17%
17%
19%
17%
17%
20%
19%
Fixed Asset Turnover
1.45
2.04
2.06
1.94
2.21
2.61
2.28
2.46
2.45
1.84
Receivable days
129
102
89
74
70
64
70
62
54
57
Inventory Days
43
32
27
24
24
24
25
22
22
27
Payable days
65
33
33
62
59
48
46
41
38
42
Cash Conversion Cycle
107
101
83
36
36
40
48
42
38
43
Total Debt/Equity
1.17
1.06
1.14
1.59
1.32
1.35
1.08
1.15
1.46
1.28
Interest Cover
2
3
3
2
2
2
3
3
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.