PBT
-7.63
-1.41
-2.77
-2.83
1.09
0.64
1.82
-1.12
0.61
1.45
Adjustment
1.06
2.57
2.36
1.67
1.55
1.81
0.53
1.68
0.89
0.29
Changes in Working Capital
5.43
-3.48
-1.22
-1.14
-3.67
-0.49
1.08
5.52
0.55
4.20
Cash after chg. in Working capital
-1.14
-2.32
-1.63
-2.31
-1.03
1.97
3.44
6.09
2.04
5.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.11
-0.04
0.07
0.02
0.00
0.34
0.21
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00