PBT
1.65
1.79
1.60
1.45
1.40
1.46
1.00
0.87
0.33
0.31
Adjustment
2.59
2.28
1.96
1.84
2.14
2.20
2.29
2.56
2.81
2.30
Changes in Working Capital
2.51
-1.99
-3.84
2.89
-0.02
-2.41
0.70
3.41
-1.42
-3.97
Cash after chg. in Working capital
6.75
2.07
-0.28
6.18
3.52
1.24
3.99
6.84
1.71
-1.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.51
-0.44
-0.47
-0.52
-0.58
-0.65
-0.31
-0.22
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00