Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 532114 | NSE: Not Listed

2.05
0.03 (1.49%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.06
  •  2.06
  •  2.05
  •  2.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42587
  •  0.87
  •  2.06
  •  0.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.19
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 325.11
  • N/A
  • 3.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.45%
  • 0.00%
  • 10.04%
  • FII
  • DII
  • Others
  • 17.21%
  • 0.00%
  • 27.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.21
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.68
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 123.97
  • 152.11
  • -127.89

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.15
1.11
-86.49%
0.13
0.74
-82.43%
0.00
1.34
-100.00%
0.60
1.03
-41.75%
EBITDA
-0.15
-1.11
-
-0.13
-0.74
-
0.00
-1.34
-
-0.60
-1.03
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
3.34
-100.00%
0.00
0.12
-100.00%
0.13
2.24
-94.20%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
PBT
-0.15
-1.12
-
-0.13
2.59
-
0.00
-1.23
-
-0.48
1.20
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
-100.00%
PAT
-0.14
-1.12
-
-0.12
2.59
-
0.00
-1.23
-
-0.48
1.19
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.02
-0.15
-
-0.02
0.35
-
0.00
-0.17
-
-0.06
0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
0.00
0.00
0.00
0.45
0.56
35.12
175.36
138.17
137.21
Net Sales Growth
-
0
0
-100%
-19.64%
-98.41%
-79.97%
26.92%
0.70%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.45
0.00
34.64
170.41
132.15
132.48
Gross Profit
-
0.00
0.00
0.00
0.00
0.56
0.47
4.95
6.03
4.73
GP Margin
-
0
0
0
0%
100%
1.34%
2.82%
4.36%
3.45%
Total Expenditure
-
5.13
19.62
4.64
9.66
13.23
43.56
174.92
135.70
135.33
Power & Fuel Cost
-
0.04
0.07
0.06
0.12
0.11
0.15
0.14
0.11
0.03
% Of Sales
-
0
0
0
26.67%
19.64%
0.43%
0.08%
0.08%
0.02%
Employee Cost
-
1.30
2.07
2.36
2.68
3.90
5.21
2.73
2.15
1.74
% Of Sales
-
0
0
0
595.56%
696.43%
14.83%
1.56%
1.56%
1.27%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.40
1.26
0.88
1.39
2.07
3.14
1.42
0.98
0.68
% Of Sales
-
0
0
0
308.89%
369.64%
8.94%
0.81%
0.71%
0.50%
Selling & Distn. Exp.
-
0.07
0.19
0.21
0.22
0.27
0.04
0.07
0.07
0.04
% Of Sales
-
0
0
0
48.89%
48.21%
0.11%
0.04%
0.05%
0.03%
Miscellaneous Exp.
-
3.33
16.02
1.14
4.79
6.89
0.39
0.16
0.23
0.36
% Of Sales
-
0
0
0
1064.44%
1230.36%
1.11%
0.09%
0.17%
0.26%
EBITDA
-
-5.13
-19.62
-4.64
-9.21
-12.67
-8.44
0.44
2.47
1.88
EBITDA Margin
-
0
0
0
-2046.67%
-2262.50%
-24.03%
0.25%
1.79%
1.37%
Other Income
-
3.88
2.37
0.50
0.00
10.51
8.84
2.54
0.04
0.54
Interest
-
0.01
0.00
0.00
0.00
0.00
0.23
0.28
0.13
0.01
Depreciation
-
0.02
0.03
0.04
0.19
0.39
0.53
0.23
0.27
0.19
PBT
-
-1.27
-17.29
-4.19
-9.40
-2.56
-0.37
2.47
2.12
2.21
Tax
-
0.03
0.04
0.02
0.02
-0.09
0.47
0.85
0.78
0.81
Tax Rate
-
-2.36%
-0.23%
-0.46%
-0.21%
2.95%
-127.03%
34.41%
36.79%
36.65%
PAT
-
-1.30
-17.32
-4.41
-9.42
-2.95
-0.84
1.62
1.34
1.40
PAT before Minority Interest
-
-1.30
-17.32
-4.41
-9.42
-2.95
-0.84
1.62
1.34
1.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
-2093.33%
-526.79%
-2.39%
0.92%
0.97%
1.02%
PAT Growth
-
92.49%
-292.74%
53.18%
-219.32%
-251.19%
-151.85%
20.90%
-4.29%
 
Unadjusted EPS
-
-0.18
-2.34
-0.60
-1.27
-0.40
-0.11
0.22
0.18
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-4.28
-3.06
14.24
18.61
28.53
31.48
31.50
30.74
30.27
Share Capital
14.82
14.82
14.82
14.82
14.82
14.82
14.82
14.82
14.82
Total Reserves
-19.10
-17.88
-0.58
3.79
13.71
16.66
16.67
15.92
15.45
Non-Current Liabilities
300.02
306.98
309.94
304.83
298.05
286.98
261.79
133.69
223.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.03
0.00
Unsecured Loans
299.97
306.89
309.89
304.78
298.07
286.57
261.30
133.41
223.80
Long Term Provisions
0.09
0.19
0.19
0.23
0.18
0.53
0.48
0.26
0.00
Current Liabilities
22.62
17.44
6.34
6.19
5.79
9.68
110.35
5.52
3.94
Trade Payables
4.29
4.32
4.05
4.27
3.69
3.69
103.42
4.00
2.39
Other Current Liabilities
8.37
7.88
2.28
1.93
2.09
5.95
6.00
0.60
0.63
Short Term Borrowings
9.96
5.25
0.00
0.00
0.00
0.00
0.01
0.01
0.06
Short Term Provisions
0.00
0.00
0.00
0.00
0.01
0.04
0.93
0.91
0.86
Total Liabilities
318.37
321.37
330.53
329.64
332.38
328.15
403.65
169.95
258.01
Net Block
0.07
0.38
0.42
0.68
0.87
1.80
2.16
1.92
1.96
Gross Block
1.39
1.84
1.92
2.53
2.53
3.57
3.32
2.85
2.62
Accumulated Depreciation
1.32
1.45
1.50
1.85
1.66
1.77
1.16
0.93
0.66
Non Current Assets
53.81
55.03
55.05
55.70
55.52
56.63
56.92
52.14
161.32
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.50
2.50
2.50
2.49
2.48
2.48
2.48
2.48
2.48
Long Term Loans & Adv.
51.24
52.15
52.13
52.53
52.17
52.34
52.28
47.74
156.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
263.15
263.95
272.11
269.60
271.54
265.36
343.10
116.93
96.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
121.89
121.88
119.84
117.80
115.43
113.87
111.71
102.52
77.38
Sundry Debtors
134.88
137.15
152.05
151.59
155.01
149.31
109.17
10.26
7.65
Cash & Bank
0.02
0.02
0.05
0.05
0.08
0.29
120.31
2.27
1.06
Other Current Assets
6.36
4.82
0.10
0.00
1.03
1.89
1.91
1.88
9.93
Short Term Loans & Adv.
0.14
0.07
0.07
0.16
0.01
1.15
1.20
1.35
9.63
Net Current Assets
240.53
246.51
265.77
263.40
265.75
255.69
232.74
111.40
92.08
Total Assets
318.36
321.37
330.52
329.64
332.38
328.15
403.65
169.95
258.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-1.84
-4.63
-5.32
-6.73
-12.27
-148.10
-11.41
91.93
-1.32
PBT
-1.22
-17.30
-4.37
-9.42
-3.05
-0.84
0.75
0.47
0.54
Adjustment
-2.69
-1.30
1.06
1.17
1.40
-1.73
-1.79
0.41
-0.29
Changes in Working Capital
2.07
13.96
-2.02
1.51
-10.62
-145.53
-10.37
91.06
-1.57
Cash after chg. in Working capital
-1.84
-4.63
-5.32
-6.73
-12.27
-148.10
-11.41
91.93
-1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.04
2.37
0.21
0.00
0.54
3.08
1.85
-0.21
9.82
Net Fixed Assets
0.30
0.08
0.00
0.00
1.04
0.04
-0.01
-0.23
Net Investments
0.00
0.00
0.00
-0.01
0.00
0.00
-0.99
0.00
Others
3.74
2.29
0.21
0.01
-0.50
3.04
2.85
0.02
Cash from Financing Activity
-2.21
2.25
5.11
6.71
11.51
25.00
127.60
-90.54
-8.59
Net Cash Inflow / Outflow
-0.01
-0.02
0.00
-0.02
-0.22
-120.02
118.05
1.18
-0.08
Opening Cash & Equivalents
0.02
0.05
0.05
0.07
0.29
120.31
2.27
1.07
1.15
Closing Cash & Equivalent
0.02
0.02
0.05
0.05
0.08
0.29
120.31
2.27
1.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-0.78
-0.75
1.46
1.91
3.12
3.41
3.75
4.02
3.98
ROA
-0.41%
-5.31%
-1.34%
-2.85%
-0.89%
-0.23%
0.56%
0.62%
0.54%
ROE
0.00%
-658.52%
-35.31%
-50.52%
-12.22%
-3.16%
5.62%
4.51%
4.75%
ROCE
-0.41%
-5.51%
-1.37%
-2.94%
-0.96%
-0.04%
1.22%
1.08%
0.88%
Fixed Asset Turnover
0.00
0.00
0.00
0.18
0.18
10.19
56.82
50.47
52.31
Receivable days
0.00
0.00
0.00
0.00
0.00
1343.37
124.30
23.66
20.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
1172.36
222.95
237.61
205.85
Payable days
1098.73
641.40
567.53
395.37
286.56
481.56
112.93
8.66
6.48
Cash Conversion Cycle
-1098.73
-641.40
-567.53
-395.37
-286.56
2034.17
234.32
252.61
219.72
Total Debt/Equity
-53.71
-56.46
28.72
21.50
12.89
11.36
9.41
4.48
7.58
Interest Cover
-162.35
0.00
-5482.13
0.00
-5314.07
-0.57
9.83
16.88
208.97

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.