Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 532114 | NSE: Not Listed

1.42
0.04 (2.90%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.43
  •  1.43
  •  1.42
  •  1.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51
  •  0.00
  •  1.80
  •  0.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.23
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 322.34
  • N/A
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.45%
  • 0.00%
  • 10.04%
  • FII
  • DII
  • Others
  • 17.21%
  • 0.00%
  • 27.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.74
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.39
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 136.16
  • 181.11
  • -113.00

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
1
-82%
0
1
-100%
1
1
-42%
1
16
-93%
EBITDA
0
-1
-
0
-1
-
-1
-1
-
-1
-16
-
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
3
-100%
0
0
-100%
0
2
-94%
0
-8
-
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
-100%
0
0
-100%
0
0
-100%
0
0
0%
PBT
0
3
-
0
-1
-
0
1
-
-1
-24
-
Tax
0
0
0
0
0
0
0
0
-100%
0
0
-100%
PAT
0
3
-
0
-1
-
0
1
-
-1
-24
-
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
-0.02
0.35
-
0.00
-0.17
-
-0.06
0.16
-
-0.15
-3.25
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
0
0
0
1
35
175
138
137
Net Sales Growth
-
0
-100%
-20%
-98%
-80%
27%
1%
 
Cost Of Goods Sold
-
0
0
0
0
35
170
132
132
Gross Profit
-
0
0
0
1
0
5
6
5
GP Margin
-
0
0
0%
100%
1%
3%
4%
3%
Total Expenditure
-
20
5
10
13
44
175
136
135
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
27%
20%
0%
0%
0%
0%
Employee Cost
-
2
2
3
4
5
3
2
2
% Of Sales
-
0
0
596%
696%
15%
2%
2%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1
1
1
2
3
1
1
1
% Of Sales
-
0
0
309%
370%
9%
1%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
49%
48%
0%
0%
0%
0%
Miscellaneous Exp.
-
16
1
5
7
0
0
0
0
% Of Sales
-
0
0
1,064%
1,230%
1%
0%
0%
0%
EBITDA
-
-20
-5
-9
-13
-8
0
2
2
EBITDA Margin
-
0
0
-2,047%
-2,262%
-24%
0%
2%
1%
Other Income
-
2
0
0
11
9
3
0
1
Interest
-
0
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
1
0
0
0
PBT
-
-17
-4
-9
-3
0
2
2
2
Tax
-
0
0
0
0
0
1
1
1
Tax Rate
-
0%
0%
0%
3%
-127%
34%
37%
37%
PAT
-
-17
-4
-9
-3
-1
2
1
1
PAT before Minority Interest
-
-17
-4
-9
-3
-1
2
1
1
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
0
0
-2,093%
-527%
-2%
1%
1%
1%
PAT Growth
-
-293%
53%
-219%
-251%
-152%
21%
-4%
 
EPS
-
-2.34
-0.60
-1.27
-0.40
-0.11
0.22
0.18
0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-3
14
19
29
31
32
31
30
Share Capital
15
15
15
15
15
15
15
15
Total Reserves
-18
-1
4
14
17
17
16
15
Non-Current Liabilities
307
310
305
298
287
262
134
224
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
307
310
305
298
287
261
133
224
Long Term Provisions
0
0
0
0
1
0
0
0
Current Liabilities
17
6
6
6
10
110
6
4
Trade Payables
4
4
4
4
4
103
4
2
Other Current Liabilities
8
2
2
2
6
6
1
1
Short Term Borrowings
5
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
1
1
1
Total Liabilities
321
331
330
332
328
404
170
258
Net Block
0
0
1
1
2
2
2
2
Gross Block
2
2
3
3
4
3
3
3
Accumulated Depreciation
1
2
2
2
2
1
1
1
Non Current Assets
55
55
56
56
57
57
52
161
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
2
2
2
2
2
2
2
2
Long Term Loans & Adv.
52
52
53
52
52
52
48
157
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
264
272
270
272
265
343
117
96
Current Investments
0
0
0
0
0
0
0
0
Inventories
122
120
118
115
114
112
103
77
Sundry Debtors
137
152
152
155
149
109
10
8
Cash & Bank
0
0
0
0
0
120
2
1
Other Current Assets
5
0
0
1
2
2
2
10
Short Term Loans & Adv.
0
0
0
0
1
1
1
10
Net Current Assets
247
266
263
266
256
233
111
92
Total Assets
321
331
330
332
328
404
170
258

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-5
-5
-7
-12
-148
-11
92
-1
PBT
-17
-4
-9
-3
-1
1
0
1
Adjustment
-1
1
1
1
-2
-2
0
0
Changes in Working Capital
14
-2
2
-11
-146
-10
91
-2
Cash after chg. in Working capital
-5
-5
-7
-12
-148
-11
92
-1
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
0
0
1
3
2
0
10
Net Fixed Assets
0
0
0
1
0
0
0
Net Investments
0
0
0
0
0
-1
0
Others
2
0
0
0
3
3
0
Cash from Financing Activity
2
5
7
12
25
128
-91
-9
Net Cash Inflow / Outflow
0
0
0
0
-120
118
1
0
Opening Cash & Equivalents
0
0
0
0
120
2
1
1
Closing Cash & Equivalent
0
0
0
0
0
120
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-1
1
2
3
3
4
4
4
ROA
-5%
-1%
-3%
-1%
0%
1%
1%
1%
ROE
-658%
-35%
-51%
-12%
-3%
6%
5%
5%
ROCE
-6%
-1%
-3%
-1%
0%
1%
1%
1%
Fixed Asset Turnover
0.00
0.00
0.18
0.18
10.19
56.82
50.47
52.31
Receivable days
0
0
0
0
1,343
124
24
20
Inventory Days
0
0
0
0
1,172
223
238
206
Payable days
641
568
395
287
482
113
9
6
Cash Conversion Cycle
-641
-568
-395
-287
2,034
234
253
220
Total Debt/Equity
-56.46
28.72
21.50
12.89
11.36
9.41
4.48
7.58
Interest Cover
0
-5,482
0
-5,314
-1
10
17
209

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.