PBT
21.48
20.45
25.41
20.28
5.87
1.02
0.20
-0.89
0.49
0.39
Adjustment
3.52
0.28
4.64
1.22
3.40
-1.38
-0.08
-0.30
-0.01
-0.19
Changes in Working Capital
-10.65
-0.06
4.21
-15.38
8.28
-1.03
1.81
1.06
-0.11
-1.24
Cash after chg. in Working capital
14.35
20.67
34.25
6.12
17.54
-1.39
1.93
-0.13
0.37
-1.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.20
-4.30
-6.94
-4.59
-0.67
-0.18
0.00
-0.09
-0.07
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00