Alan Scott Industriess Live BSE/NSE | Alan Scott Industriess Fundamenta data | Alan Scott Industriess Balance sheet | Alan Scott Industriess Quarterly Results | Alan Scott Industriess Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.44
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.38
N/A
5.16

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-14.97
2.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-12.94
-

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-
4.82
4.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
32.60
125.03

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 -100% 0 0 33% 0 0 -100%
Expenses 0 0 -33% 0 0 -33% 0 0 0% 0 0 -40%
EBITDA 0 0 - 0 0 - 0 0 - 0 0 -
EBIDTM -88% 0% -500% -4% 7% -23% 0% -31%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 - 0 0 - 0 0 - 0 0 -
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 - 0 0 - 0 0 - 0 0 -
PATM -88% 0% -533% -4% 7% -26% 0% -31%
EPS -0.10 -0.39 - -0.23 -0.01 - 0.04 -0.13 - -0.40 -0.16 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0 0 0 0 0 0 0 0 0 0 Net Sales Growth -44% -48% 109% -39% -33% 108% 30% 0 0 Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 Gross Profit 0 0 0 0 0 0 0 0 0 0 GP Margin 108% 92% 74% 27% 11% 67% 100% 100% 0 0 Total Expenditure 0 0 0 0 0 0 0 0 1 1 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 9% 6% 0% 0% 10% 0 0 Employee Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 8% 4% 18% 17% 4% 8% 20% 0 0 Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0 General & Admin Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 58% 48% 100% 56% 52% 54% 60% 0 0 Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 17% 13% 27% 11% 4% 15% 60% 0 0 Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 7% 46% 20% 0 0 EBITDA 0 0 0 0 0 0 0 0 -1 -1 EBITDA Margin -120% 17% 9% -136% -83% 0% -23% -70% 0 0 Other Income 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 -1 0 Tax 0 0 0 0 0 0 0 0 0 1 Tax Rate 0% 0% 0% 0% 0% 0% 0% 0% 0% -558% PAT 0 0 0 0 0 0 0 0 -1 -1 PAT before Minority Interest 0 0 0 0 0 0 0 0 -1 -1 Minority Interest 0 0 0 0 0 0 0 0 0 0 PAT Margin -120% 8% 0% -145% -83% 7% 38% 30% 0 0 PAT Growth 0% 0 100% -7% -850% -60% 67% 106% 35% EPS -0.86 0.14 0.00 -2.29 -2.14 0.29 0.71 0.43 -7.43 -11.43

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-44%

-48%

109%

-39%

-33%

108%

30%

Cost Of Goods Sold

Gross Profit

GP Margin

108%

92%

74%

27%

11%

67%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

10%

Employee Cost

% Of Sales

18%

17%

20%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

58%

48%

100%

56%

52%

54%

60%

Selling & Distn. Exp.

% Of Sales

17%

13%

27%

11%

15%

60%

Miscellaneous Exp.

% Of Sales

46%

20%

EBITDA

-1

EBITDA Margin

-120%

17%

-136%

-83%

-23%

-70%

Other Income

Interest

Depreciation

PBT

-1

Tax

Tax Rate

-558%

PAT

-1

PAT before Minority Interest

-1

Minority Interest

PAT Margin

-120%

-145%

-83%

38%

30%

PAT Growth

100%

-7%

-850%

-60%

67%

106%

35%

EPS

-0.86

0.14

0.00

-2.29

-2.14

0.29

0.71

0.43

-7.43

-11.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 0 0 0 0 1 1 1 1 1 Share Capital 1 1 3 3 3 3 3 3 3 Total Reserves 0 0 -3 -3 -3 -3 -3 -3 -2 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 0 0 0 0 0 0 0 0 0 Trade Payables 0 0 0 0 0 0 0 0 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 0 0 0 1 1 1 1 1 1 Net Block 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 Non Current Assets 0 0 0 0 0 0 0 0 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 0 0 0 1 1 1 1 1 1 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 1 Sundry Debtors 0 0 0 0 0 0 0 0 0 Cash & Bank 0 0 0 0 0 0 0 0 1 Other Current Assets 0 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Net Current Assets 0 0 0 0 1 1 1 0 1 Total Assets 0 0 0 1 1 1 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

-3

-2

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11
Cash From Operating Activity 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 Changes in Working Capital 0 0 0 0 0 0 0 Cash after chg. in Working capital 0 0 0 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 0 Net Fixed Assets 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 Others 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 1 Closing Cash & Equivalent 0 0 0 0 0 0 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 11

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 5 5 1 2 2 2 2 2 3 ROA 2% 1% -31% -24% 2% 8% 5% -51% -57% ROE 2% 1% -38% -27% 2% 9% 6% -64% -74% ROCE 3% 5% -29% -24% 4% 8% 6% -52% -9% Fixed Asset Turnover 3.25 6.42 3.18 5.83 10.16 1.46 0.71 0.03 0.00 Receivable days 0 0 0 0 238 724 716 0 0 Inventory Days 0 6 12 8 5 222 515 0 0 Payable days 53 33 28 19 28 55 69 53 17 Cash Conversion Cycle -53 -26 -15 -11 215 891 1,162 -53 -17 Total Debt/Equity 0.00 0.07 0.31 0.15 0.00 0.08 0.02 0.10 0.29 Interest Cover 2 1 -15 -46 3 34 45 -799 -103

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

-31%

-24%

-51%

-57%

ROE

-38%

-27%

-64%

-74%

ROCE

-29%

-24%

-52%

-9%

Fixed Asset Turnover

3.25

6.42

3.18

5.83

10.16

1.46

0.71

0.03

0.00

Receivable days

238

724

716

Inventory Days

222

515

Payable days

Cash Conversion Cycle

-53

-26

-15

-11

215

891

1,162

-53

-17

Total Debt/Equity

0.00

0.07

0.31

0.15

0.00

0.08

0.02

0.10

0.29

Interest Cover

-15

-46

-799

-103

Alan Scott Industriess Ltd.

Textile

BSE: 539115 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Alan Scott Industriess Ltd.

Textile

BSE: 539115 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update