Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Paints

Rating :
59/99  (View)

BSE: 500710 | NSE: AKZOINDIA

2025.45
-45.65 (-2.20%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2075.00
  •  2149.20
  •  2010.00
  •  2071.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16189
  •  327.90
  •  2500.00
  •  1750.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,254.93
  • 57.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,701.93
  • 0.69%
  • 7.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.76%
  • 4.82%
  • 7.06%
  • FII
  • DII
  • Others
  • 0.83%
  • 11.26%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 0.16
  • -3.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 4.55
  • 4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.00
  • 2.08
  • -15.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.90
  • 35.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 5.14
  • 7.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 18.39
  • 20.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
258
720
-64%
581
706
-18%
727
783
-7%
634
714
-11%
Expenses
271
616
-56%
494
602
-18%
611
682
-10%
561
649
-14%
EBITDA
-13
103
-
87
103
-16%
116
101
15%
73
65
12%
EBIDTM
-5%
14%
14%
15%
16%
13%
11%
9%
Other Income
6
8
-24%
16
15
4%
7
10
-27%
7
8
-17%
Interest
3
3
17%
1
1
21%
3
2
32%
3
0
498%
Depreciation
18
20
-13%
19
18
4%
19
16
17%
20
15
33%
PBT
-27
89
-
74
99
-26%
104
92
13%
56
58
-3%
Tax
-7
31
-
20
29
-32%
27
32
-14%
7
21
-67%
PAT
-20
57
-
54
70
-23%
77
60
28%
49
37
34%
PATM
-8%
8%
7%
10%
11%
8%
8%
5%
EPS
-4.45
12.56
-
11.89
15.46
-23%
16.92
13.27
28%
10.82
8.08
34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
2,201
2,662
2,918
2,968
2,837
2,640
900
939
1,015
993
862
Net Sales Growth
-25%
-9%
-2%
5%
7%
193%
-4%
-8%
2%
15%
 
Cost Of Goods Sold
5,515
1,442
1,691
1,526
1,389
1,486
446
498
565
560
486
Gross Profit
-3,315
1,219
1,227
1,442
1,448
1,154
454
441
450
433
376
GP Margin
-151%
46%
42%
49%
51%
44%
50%
47%
44%
44%
44%
Total Expenditure
1,937
2,283
2,576
2,658
2,490
2,337
796
841
903
884
780
Power & Fuel Cost
-
16
17
16
14
17
4
6
7
10
14
% Of Sales
-
1%
1%
1%
1%
1%
0%
1%
1%
1%
2%
Employee Cost
-
256
266
280
249
236
44
48
54
57
52
% Of Sales
-
10%
9%
9%
9%
9%
5%
5%
5%
6%
6%
Manufacturing Exp.
-
270
296
282
265
260
117
110
108
101
87
% Of Sales
-
10%
10%
10%
9%
10%
13%
12%
11%
10%
10%
General & Admin Exp.
-
151
131
139
136
150
64
67
74
73
65
% Of Sales
-
6%
4%
5%
5%
6%
7%
7%
7%
7%
8%
Selling & Distn. Exp.
-
88
90
108
120
123
116
109
93
79
68
% Of Sales
-
3%
3%
4%
4%
5%
13%
12%
9%
8%
8%
Miscellaneous Exp.
-
59
85
306
317
65
5
2
2
3
68
% Of Sales
-
2%
3%
10%
11%
2%
1%
0%
0%
0%
1%
EBITDA
263
379
342
310
347
304
104
98
113
109
82
EBITDA Margin
12%
14%
12%
10%
12%
12%
12%
10%
11%
11%
10%
Other Income
36
38
42
233
49
57
99
37
43
36
35
Interest
10
9
4
4
3
2
3
3
3
4
4
Depreciation
76
79
65
58
54
54
21
23
35
36
34
PBT
208
328
315
482
338
304
179
109
117
105
79
Tax
47
86
105
84
95
100
84
31
141
41
9
Tax Rate
23%
27%
33%
17%
28%
32%
22%
34%
23%
43%
14%
PAT
160
237
211
400
247
214
295
60
462
49
49
PAT before Minority Interest
160
237
211
400
247
214
295
60
463
53
55
Minority Interest
0
0
0
0
0
0
0
0
-1
-4
-6
PAT Margin
7%
9%
7%
13%
9%
8%
33%
6%
45%
5%
6%
PAT Growth
-29%
13%
-47%
62%
15%
-27%
394%
-87%
842%
1%
 
EPS
35.18
52.18
46.37
87.93
54.29
47.08
64.84
13.11
101.49
10.77
10.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,238
1,136
1,291
1,010
1,163
971
763
870
542
521
Share Capital
46
46
47
47
47
38
38
41
41
41
Total Reserves
1,192
1,091
1,244
963
1,116
933
724
829
502
481
Non-Current Liabilities
1,535
74
73
82
88
6
11
9
18
31
Secured Loans
0
0
0
0
0
0
1
1
0
0
Unsecured Loans
0
3
3
3
3
0
0
0
0
16
Long Term Provisions
1,470
58
45
62
51
0
0
0
0
0
Current Liabilities
948
2,198
2,100
793
793
356
364
438
348
352
Trade Payables
676
606
664
623
589
186
253
222
229
219
Other Current Liabilities
241
247
172
139
156
16
14
13
12
11
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
31
1,345
1,263
30
48
154
98
203
107
122
Total Liabilities
3,721
3,408
3,464
1,884
2,044
1,332
1,139
1,317
975
968
Net Block
574
530
539
519
523
133
142
139
270
287
Gross Block
856
752
697
624
577
325
321
295
503
565
Accumulated Depreciation
282
222
158
105
54
192
179
157
233
278
Non Current Assets
2,170
684
702
682
662
135
161
196
377
431
Capital Work in Progress
16
17
27
23
9
2
18
6
5
3
Non Current Investment
0
78
72
66
62
0
2
52
102
141
Long Term Loans & Adv.
1,561
41
48
58
48
0
0
0
0
0
Other Non Current Assets
19
19
17
16
19
0
0
0
0
0
Current Assets
1,550
2,724
2,761
1,202
1,382
1,198
978
1,121
597
535
Current Investments
84
300
502
269
538
915
682
765
252
171
Inventories
424
392
351
405
361
101
124
133
138
145
Sundry Debtors
396
444
395
412
352
76
105
168
130
140
Cash & Bank
553
62
87
35
56
15
17
14
19
22
Other Current Assets
94
84
104
41
75
91
49
41
59
56
Short Term Loans & Adv.
48
1,442
1,323
40
49
91
49
39
55
51
Net Current Assets
603
526
661
410
589
842
613
684
249
182
Total Assets
3,721
3,408
3,464
1,884
2,044
1,332
1,139
1,317
975
968

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
374
139
183
143
263
2
83
-52
77
31
PBT
323
316
542
342
314
179
109
117
105
79
Adjustment
71
54
-225
9
9
-60
3
14
25
22
Changes in Working Capital
91
-107
43
-96
52
-21
14
-18
2
-16
Cash after chg. in Working capital
485
263
360
256
376
98
126
113
131
85
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-111
-124
-177
-112
-113
-86
-38
-159
-45
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
185
-6
225
-156
283
102
599
46
-56
Net Fixed Assets
-103
-46
-76
-62
-258
-5
-33
27
60
Net Investments
293
196
-238
265
315
-223
133
-390
-22
Others
-186
35
308
22
-212
510
2
962
8
Cash from Financing Activity
-157
-360
-126
-392
-113
-54
-265
-38
-46
-65
Net Cash Inflow / Outflow
221
-36
51
-24
-6
231
-80
509
78
-90
Opening Cash & Equivalents
33
69
18
42
47
699
779
270
193
283
Closing Cash & Equivalent
254
33
69
18
42
930
699
779
270
193

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
271
249
276
216
249
255
198
212
132
126
ROA
7%
6%
15%
13%
13%
24%
5%
40%
5%
6%
ROE
20%
17%
35%
23%
20%
34%
7%
66%
10%
11%
ROCE
28%
26%
42%
32%
30%
44%
11%
86%
18%
13%
Fixed Asset Turnover
3.31
4.03
4.61
5.22
6.51
3.14
3.48
2.87
2.10
1.76
Receivable days
58
52
48
44
27
32
46
47
44
50
Inventory Days
56
46
45
45
29
40
44
43
46
53
Payable days
101
89
100
100
62
94
94
73
72
75
Cash Conversion Cycle
13
10
-6
-11
-6
-22
-3
17
19
28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
36
71
139
108
144
130
31
203
25
18

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.