Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Cable

Rating :
28/99  (View)

BSE: 532351 | NSE: AKSHOPTFBR

5.15
0.05 (0.98%)
21-Oct-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.25
  •  5.25
  •  5.10
  •  5.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64582
  •  3.33
  •  9.70
  •  2.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83.14
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 330.90
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.95%
  • 6.61%
  • 59.09%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 6.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.66
  • -7.72
  • -21.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.06
  • -37.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.05
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 14.33
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.71
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 168.70
  • 267.78
  • 435.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
49
102
-52%
67
86
-22%
58
114
-49%
74
185
-60%
Expenses
48
95
-49%
64
91
-30%
62
94
-34%
74
145
-49%
EBITDA
1
7
-89%
4
-5
-
-4
20
-
0
40
-
EBIDTM
2%
7%
5%
-6%
-7%
17%
0%
22%
Other Income
1
1
-6%
1
1
6%
1
1
-12%
0
0
5%
Interest
8
7
5%
9
10
-9%
7
9
-15%
8
7
8%
Depreciation
6
6
9%
8
9
-6%
6
7
-12%
5
7
-29%
PBT
-13
-5
-
-332
-20
-
-17
5
-
-13
26
-
Tax
-2
0
-
-1
-5
-
-3
4
-
-3
11
-
PAT
-11
-5
-
-331
-15
-
-13
1
-
-10
15
-
PATM
-23%
-5%
-494%
-17%
-23%
1%
-13%
8%
EPS
-0.68
-0.31
-
-20.36
-0.89
-
-0.81
0.09
-
-0.61
0.93
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
247
300
530
618
489
449
356
239
257
273
131
Net Sales Growth
-49%
-43%
-14%
27%
9%
26%
49%
-7%
-6%
109%
 
Cost Of Goods Sold
147
182
299
399
323
267
219
140
156
187
90
Gross Profit
100
118
231
219
166
182
137
98
101
86
41
GP Margin
41%
39%
44%
35%
34%
41%
38%
41%
39%
32%
31%
Total Expenditure
247
294
446
545
440
380
307
204
219
243
142
Power & Fuel Cost
-
9
14
14
10
9
7
6
6
5
5
% Of Sales
-
3%
3%
2%
2%
2%
2%
2%
2%
2%
4%
Employee Cost
-
36
42
38
32
29
22
18
17
15
13
% Of Sales
-
12%
8%
6%
6%
6%
6%
8%
6%
5%
10%
Manufacturing Exp.
-
32
51
55
46
47
34
21
20
20
11
% Of Sales
-
11%
10%
9%
9%
11%
10%
9%
8%
7%
8%
General & Admin Exp.
-
25
28
23
18
21
16
14
14
12
19
% Of Sales
-
8%
5%
4%
4%
5%
4%
6%
5%
4%
15%
Selling & Distn. Exp.
-
9
12
13
11
7
8
5
5
4
4
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
2%
2%
3%
Miscellaneous Exp.
-
1
1
2
1
1
0
0
2
0
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
0%
0%
EBITDA
0
7
84
74
49
69
49
34
37
30
-11
EBITDA Margin
0%
2%
16%
12%
10%
15%
14%
14%
15%
11%
-9%
Other Income
2
2
2
3
5
3
4
2
3
1
3
Interest
32
31
32
19
15
15
11
7
4
5
6
Depreciation
26
25
30
24
22
21
17
15
17
13
15
PBT
-374
-47
24
33
18
37
25
15
20
13
-29
Tax
-9
-7
17
12
9
4
1
0
0
1
20
Tax Rate
2%
2%
61%
36%
47%
13%
3%
0%
0%
5%
-71%
PAT
-365
-359
11
21
10
26
25
22
26
20
-49
PAT before Minority Interest
-365
-359
11
21
10
26
25
22
26
20
-49
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-148%
-120%
2%
3%
2%
6%
7%
9%
10%
7%
-37%
PAT Growth
0%
-3,436%
-48%
116%
-62%
1%
17%
-16%
31%
140%
 
EPS
-22.46
-22.08
0.66
1.28
0.59
1.57
1.56
1.33
1.58
1.21
-3.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
127
493
484
462
460
409
375
384
347
327
Share Capital
81
81
81
81
103
98
96
96
94
94
Total Reserves
46
412
402
381
357
311
279
287
254
233
Non-Current Liabilities
142
142
101
30
50
86
92
2
2
69
Secured Loans
115
138
99
33
36
54
65
0
0
0
Unsecured Loans
0
0
0
0
0
19
23
0
0
68
Long Term Provisions
2
4
3
3
4
3
4
2
1
2
Current Liabilities
320
368
353
257
163
155
114
162
182
96
Trade Payables
95
118
114
104
73
61
42
50
44
27
Other Current Liabilities
93
107
97
67
40
41
31
93
105
31
Short Term Borrowings
116
131
139
82
46
47
31
17
32
37
Short Term Provisions
15
11
4
4
5
6
8
2
1
0
Total Liabilities
589
1,003
938
750
673
649
581
548
531
491
Net Block
260
244
248
119
108
123
98
107
127
140
Gross Block
513
472
447
311
278
273
231
226
236
236
Accumulated Depreciation
253
228
199
192
170
150
133
119
109
97
Non Current Assets
371
502
438
327
288
286
288
269
292
301
Capital Work in Progress
94
240
165
170
151
147
161
149
149
149
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
10
11
19
27
7
1
15
1
3
3
Other Non Current Assets
7
7
6
11
22
16
15
12
13
10
Current Assets
218
501
500
423
385
363
292
279
239
190
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
67
123
57
49
25
29
25
25
35
23
Sundry Debtors
100
192
246
189
166
150
91
83
62
45
Cash & Bank
22
17
25
10
3
4
1
2
1
0
Other Current Assets
30
6
5
5
192
180
175
169
141
121
Short Term Loans & Adv.
178
164
168
170
187
176
172
167
140
120
Net Current Assets
-102
133
147
165
222
208
179
117
58
95
Total Assets
589
1,003
938
750
673
649
581
548
531
491

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
119
88
26
83
39
29
4
-6
79
-112
PBT
-366
27
33
18
29
26
22
26
21
-29
Adjustment
369
64
42
29
37
26
19
9
19
18
Changes in Working Capital
120
3
-42
42
-21
-17
-35
-41
40
-103
Cash after chg. in Working capital
122
94
33
89
45
35
6
-6
80
-114
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-7
-6
-6
-6
-5
-2
1
-1
2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-44
-94
-124
-64
-13
-25
-16
15
-1
1
Net Fixed Assets
144
-20
-76
-195
-6
-1
-14
11
-94
0
Net Investments
10
-4
-5
109
0
-74
-74
0
40
0
Others
-198
-70
-43
22
-7
49
71
3
53
1
Cash from Financing Activity
-72
2
102
-20
-27
0
11
-8
-78
110
Net Cash Inflow / Outflow
4
-4
4
0
-1
4
-1
1
0
-1
Opening Cash & Equivalents
2
6
2
2
4
1
2
1
0
1
Closing Cash & Equivalent
6
2
6
2
3
4
1
2
1
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
8
30
30
28
27
26
24
24
23
21
ROA
-45%
1%
2%
1%
4%
4%
4%
5%
4%
-11%
ROE
-116%
2%
4%
2%
6%
7%
6%
8%
6%
-20%
ROCE
-56%
8%
8%
6%
8%
7%
6%
6%
6%
-6%
Fixed Asset Turnover
0.61
1.15
1.65
1.73
1.73
1.52
1.08
1.14
1.17
0.58
Receivable days
177
151
127
127
121
115
128
101
71
82
Inventory Days
115
62
31
26
21
26
36
41
38
53
Payable days
146
83
71
72
64
61
84
82
50
74
Cash Conversion Cycle
147
130
87
82
77
80
81
60
59
61
Total Debt/Equity
2.11
0.63
0.56
0.32
0.24
0.35
0.36
0.24
0.33
0.33
Interest Cover
-11
2
3
2
3
3
4
8
5
-4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.