Akme Star Housing Finance Live BSE/NSE | Akme Star Housing Finance Fundamenta data | Akme Star Housing Finance Balance sheet | Akme Star Housing Finance Quarterly Results | Akme Star Housing Finance Profit & Loss | Akme Star Housing Finance Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

136.83
29.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

173.42
0.11%
2.59

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

62.89
43.76
33.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

87.88
42.28
15.73

PAT CAGR (%)

10 Years
5 Years
3 Years

58.62
34.15
20.23

P:E (Median)

8 Years
5 Years
3 Years

-
25.45
23.21

P:BV (Average)

8 Years
5 Years
3 Years

-
2.07
2.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
21.40
20.44

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 3 3 3% 5 3 45% 4 3 28% 4 3 38%
Expenses 1 0 167% 2 0 469% 1 0 242% 1 0 600%
EBITDA 2 3 -20% 2 3 -13% 2 2 -1% 3 2 9%
EBIDTM 68% 88% 53% 88% 69% 88% 75% 95%
Other Income 0 0 -100% 0 0 -100% 0 0 71% 0 0 0%
Interest 1 1 -15% 1 1 3% 1 1 2% 1 1 14%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0%
PBT 1 2 -31% 1 2 -31% 2 2 3% 2 2 5%
Tax 0 0 -36% 0 1 - 1 0 260% 0 1 -70%
PAT 1 1 -29% 2 1 30% 1 1 -34% 1 1 147%
PATM 27% 40% 33% 37% 25% 48% 36% 20%
EPS 0.60 0.86 -30% 1.00 0.77 30% 0.56 0.86 -35% 0.83 0.34 144%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 15 16 11 7 3 3 2 1 1 0 0 Net Sales Growth 28% 41% 70% 110% 22% 35% 50% 84% 60% 258% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 0 Gross Profit 15 16 11 7 3 3 2 1 1 0 0 GP Margin 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 5 5 1 1 1 1 1 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 1% 1% 1% 2% 0% Employee Cost - 2 0 0 0 0 0 0 0 0 0 % Of Sales - 13% 4% 7% 9% 9% 12% 15% 13% 9% 17% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 2% 2% 2% 2% 5% 2% 1% 2% 0% General & Admin Exp. - 2 0 1 0 0 0 0 0 0 0 % Of Sales - 11% 4% 8% 11% 10% 12% 12% 16% 23% 58% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1 0 0 0 0 0 0 0 0 0 % Of Sales - 5% 1% 3% 3% 5% 6% 6% 9% 9% 0% EBITDA 10 11 10 5 2 2 1 1 0 0 0 EBITDA Margin 65% 69% 88% 80% 75% 73% 66% 65% 59% 56% 17% Other Income 0 0 1 0 0 0 0 0 0 0 0 Interest 5 5 4 2 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 6 6 6 4 2 2 1 1 0 0 0 Tax 1 1 2 1 1 1 0 0 0 0 0 Tax Rate 17% 18% 28% 28% 33% 31% 32% 31% 24% 26% 17% PAT 5 5 4 3 1 1 1 0 0 0 0 PAT before Minority Interest 5 5 4 3 1 1 1 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 31% 32% 39% 44% 45% 45% 35% 29% 28% 30% 42% PAT Growth 7% 17% 49% 106% 22% 73% 81% 95% 46% 160% EPS 3.01 3.21 2.75 1.85 0.90 0.74 0.43 0.24 0.12 0.08 0.03

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

28%

41%

70%

110%

22%

35%

50%

84%

60%

258%

Cost Of Goods Sold

Gross Profit

GP Margin

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

13%

12%

15%

13%

17%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

11%

10%

12%

16%

23%

58%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

65%

69%

88%

80%

75%

73%

66%

65%

59%

56%

17%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

17%

18%

28%

33%

31%

32%

31%

24%

26%

17%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

31%

32%

39%

44%

45%

35%

29%

28%

30%

42%

PAT Growth

17%

49%

106%

22%

73%

81%

95%

46%

160%

EPS

3.01

3.21

2.75

1.85

0.90

0.74

0.43

0.24

0.12

0.08

0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 52 27 23 18 17 15 10 4 2 2 Share Capital 16 12 12 12 6 6 2 1 1 1 Total Reserves 37 15 11 6 11 9 8 3 2 1 Non-Current Liabilities 38 31 20 4 0 0 0 0 0 0 Secured Loans 38 30 19 3 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 1 0 0 0 0 0 0 0 0 Current Liabilities 0 12 12 3 1 3 3 2 1 0 Trade Payables 0 0 0 0 0 0 0 0 0 0 Other Current Liabilities 0 10 6 1 0 0 0 0 0 0 Short Term Borrowings 0 2 5 3 1 3 3 2 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 91 70 54 25 18 18 13 7 3 3 Net Block 1 0 0 0 0 0 0 0 0 0 Gross Block 1 1 1 1 1 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0 Non Current Assets 89 51 42 7 6 4 3 1 1 2 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 4 1 1 0 0 0 0 0 0 0 Long Term Loans & Adv. 1 1 1 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 2 19 12 18 12 15 10 6 2 1 Current Investments 0 0 0 1 1 1 1 1 0 0 Inventories 0 0 0 0 0 0 0 0 0 0 Sundry Debtors 0 1 1 0 0 0 0 0 0 0 Cash & Bank 1 3 1 2 0 4 1 0 0 0 Other Current Assets 1 0 0 0 11 10 8 5 2 1 Short Term Loans & Adv. 1 15 10 15 11 10 8 5 2 1 Net Current Assets 2 6 1 14 11 12 7 4 2 1 Total Assets 91 70 54 25 18 18 13 7 3 3

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -11 -5 -22 -3 -2 -1 -5 -3 0 -2 PBT 6 6 4 2 2 1 1 0 0 0 Adjustment 1 0 0 0 0 0 0 0 0 0 Changes in Working Capital 4 -10 -25 -4 -3 -2 -6 -3 0 -2 Cash after chg. in Working capital 11 -4 -21 -2 -2 -1 -5 -3 0 -2 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -1 -2 -1 -1 -1 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items -20 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 0 -1 0 0 Net Fixed Assets -1 0 0 0 0 0 0 0 0 0 Net Investments -3 0 0 0 0 0 0 -1 0 0 Others 3 0 0 0 0 0 0 0 0 0 Cash from Financing Activity 9 7 21 5 -1 5 6 3 0 0 Net Cash Inflow / Outflow -2 2 -1 2 -4 3 1 0 0 -1 Opening Cash & Equivalents 3 1 2 0 4 1 0 0 0 1 Closing Cash & Equivalent 1 3 1 2 0 4 1 0 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-11

-5

-22

-3

-2

-1

-5

-3

-2

PBT

Adjustment

Changes in Working Capital

-10

-25

-4

-3

-2

-6

-3

-2

Cash after chg. in Working capital

-4

-21

-2

-1

-5

-3

-2

Interest Paid

Tax Paid

-1

-2

-1

Other Direct Exp. Paid

Extra & Other Items

-20

Cash From Investing Activity

-1

Net Fixed Assets

-1

Net Investments

-3

-1

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

-2

-1

-4

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 33 22 19 15 14 13 12 9 7 6 ROA 6% 7% 7% 7% 6% 4% 4% 4% 5% 2% ROE 12% 17% 14% 8% 7% 5% 5% 6% 6% 2% ROCE 14% 17% 15% 12% 11% 9% 9% 10% 9% 3% Fixed Asset Turnover 12.19 18.41 11.21 5.74 8.15 20.36 17.28 9.33 5.87 1.57 Receivable days 0 36 42 24 14 10 11 15 15 70 Inventory Days 0 0 0 0 0 0 0 0 0 0 Payable days 0 0 0 0 0 0 0 56 85 44 Cash Conversion Cycle 0 36 42 24 14 10 11 -41 -70 25 Total Debt/Equity 0.73 1.56 1.31 0.37 0.08 0.18 0.28 0.46 0.17 0.09 Interest Cover 2 2 3 5 7 4 2 2 5 4

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

ROE

12%

17%

14%

ROCE

14%

17%

15%

12%

11%

10%

Fixed Asset Turnover

12.19

18.41

11.21

5.74

8.15

20.36

17.28

9.33

5.87

1.57

Receivable days

Inventory Days

Payable days

Cash Conversion Cycle

-41

-70

Total Debt/Equity

0.73

1.56

1.31

0.37

0.08

0.18

0.28

0.46

0.17

0.09

Interest Cover

Akme Star Housing Finance Ltd.

Finance - Housing

BSE: 539017 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Akme Star Housing Finance Ltd.

Finance - Housing

BSE: 539017 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update