Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Engineering - Construction

Rating :
54/99  (View)

BSE: Not Listed | NSE: AKASH

231.40
1.55 (0.67%)
18-Jan-2021 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  232.40
  •  234.00
  •  225.05
  •  229.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11625
  •  26.90
  •  281.00
  •  78.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 390.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 398.74
  • N/A
  • 4.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 2.56%
  • 18.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.70
  • -23.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.56
  • 5.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -29.74
  • -32.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15.98
15.60
2.44%
11.98
23.39
-48.78%
21.67
33.49
-35.29%
11.95
17.70
-32.49%
Expenses
14.85
13.86
7.14%
10.90
22.65
-51.88%
19.48
30.44
-36.01%
11.32
19.09
-40.70%
EBITDA
1.13
1.74
-35.06%
1.08
0.74
45.95%
2.19
3.05
-28.20%
0.63
-1.38
-
EBIDTM
7.05%
11.17%
9.03%
3.18%
10.10%
9.12%
5.29%
-7.82%
Other Income
0.44
0.43
2.33%
0.32
1.31
-75.57%
-1.47
1.52
-
0.51
0.66
-22.73%
Interest
0.81
0.62
30.65%
0.79
0.74
6.76%
0.65
0.90
-27.78%
0.91
0.76
19.74%
Depreciation
0.47
0.59
-20.34%
0.47
0.59
-20.34%
0.61
0.72
-15.28%
0.61
0.72
-15.28%
PBT
0.30
0.97
-69.07%
0.14
0.72
-80.56%
-0.54
2.95
-
-0.37
-2.21
-
Tax
0.05
0.34
-85.29%
0.03
0.01
200.00%
-0.20
-0.05
-
0.00
0.24
-100.00%
PAT
0.24
0.63
-61.90%
0.12
0.71
-83.10%
-0.34
3.00
-
-0.37
-2.44
-
PATM
1.52%
4.04%
0.97%
3.03%
-1.55%
8.95%
-3.11%
-13.80%
EPS
0.14
0.37
-62.16%
0.08
0.41
-80.49%
-0.18
1.79
-
-0.22
-0.73
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
61.58
72.62
92.32
160.09
112.31
87.70
102.30
152.26
210.27
64.59
Net Sales Growth
-31.71%
-21.34%
-42.33%
42.54%
28.06%
-14.27%
-32.81%
-27.59%
225.55%
 
Cost Of Goods Sold
33.81
28.57
36.83
84.67
42.04
52.81
56.67
67.82
95.19
32.79
Gross Profit
27.77
44.04
55.49
75.43
70.27
34.89
45.63
84.44
115.08
31.80
GP Margin
45.10%
60.64%
60.11%
47.12%
62.57%
39.78%
44.60%
55.46%
54.73%
49.23%
Total Expenditure
56.55
67.31
88.59
156.09
103.58
82.24
91.57
136.37
198.04
59.94
Power & Fuel Cost
-
8.07
8.25
13.69
7.54
2.72
4.10
6.77
13.62
6.00
% Of Sales
-
11.11%
8.94%
8.55%
6.71%
3.10%
4.01%
4.45%
6.48%
9.29%
Employee Cost
-
1.53
1.82
4.98
6.11
3.76
4.08
4.41
4.16
2.72
% Of Sales
-
2.11%
1.97%
3.11%
5.44%
4.29%
3.99%
2.90%
1.98%
4.21%
Manufacturing Exp.
-
23.96
37.10
42.79
40.32
15.57
23.50
52.70
79.12
15.18
% Of Sales
-
32.99%
40.19%
26.73%
35.90%
17.75%
22.97%
34.61%
37.63%
23.50%
General & Admin Exp.
-
5.04
4.50
4.31
4.52
3.88
2.78
4.10
5.21
2.24
% Of Sales
-
6.94%
4.87%
2.69%
4.02%
4.42%
2.72%
2.69%
2.48%
3.47%
Selling & Distn. Exp.
-
0.12
0.08
5.34
2.73
3.25
0.23
0.26
0.33
0.21
% Of Sales
-
0.17%
0.09%
3.34%
2.43%
3.71%
0.22%
0.17%
0.16%
0.33%
Miscellaneous Exp.
-
0.01
0.00
0.32
0.32
0.25
0.21
0.32
0.41
0.79
% Of Sales
-
0.01%
0%
0.20%
0.28%
0.29%
0.21%
0.21%
0.19%
1.22%
EBITDA
5.03
5.31
3.73
4.00
8.73
5.46
10.73
15.89
12.23
4.65
EBITDA Margin
8.17%
7.31%
4.04%
2.50%
7.77%
6.23%
10.49%
10.44%
5.82%
7.20%
Other Income
-0.20
0.78
4.52
4.73
1.21
1.22
1.13
0.96
1.28
0.70
Interest
3.16
2.92
3.20
2.84
1.81
1.98
2.63
4.01
3.28
1.18
Depreciation
2.16
2.40
3.14
3.19
2.48
2.31
3.82
2.32
2.13
1.34
PBT
-0.47
0.77
1.90
2.70
5.65
2.39
5.41
10.52
8.10
2.83
Tax
-0.12
0.14
0.19
0.66
1.13
0.77
-0.02
0.75
0.61
1.40
Tax Rate
25.53%
18.18%
10.00%
24.44%
20.00%
17.34%
-0.37%
7.13%
7.53%
49.47%
PAT
-0.35
0.63
1.72
2.03
4.51
3.68
5.43
9.77
7.49
1.43
PAT before Minority Interest
-0.35
0.63
1.72
2.03
4.51
3.68
5.43
9.77
7.49
1.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.57%
0.87%
1.86%
1.27%
4.02%
4.20%
5.31%
6.42%
3.56%
2.21%
PAT Growth
-118.42%
-63.37%
-15.27%
-54.99%
22.55%
-32.23%
-44.42%
30.44%
423.78%
 
Unadjusted EPS
-0.21
0.37
1.02
1.20
2.67
2.18
3.21
5.78
4.43
0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
78.78
79.12
68.98
67.94
47.60
47.60
43.05
33.84
26.90
Share Capital
16.86
16.86
7.59
7.59
4.74
4.64
4.64
4.64
4.64
Total Reserves
61.92
62.26
61.39
60.35
42.86
42.96
38.41
29.20
22.26
Non-Current Liabilities
11.10
13.93
13.62
9.74
7.04
7.95
9.85
6.33
6.26
Secured Loans
0.19
0.89
2.59
1.01
0.00
1.36
2.67
1.80
2.92
Unsecured Loans
0.00
0.75
0.69
0.00
0.00
0.00
0.00
0.00
0.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
36.56
55.40
49.49
17.38
14.51
30.86
34.79
50.24
24.34
Trade Payables
15.54
31.48
24.21
9.73
1.73
4.32
10.24
19.51
3.24
Other Current Liabilities
1.12
1.54
0.33
1.37
0.49
0.27
1.62
3.82
2.80
Short Term Borrowings
19.27
21.51
22.87
4.14
10.41
25.23
21.68
25.80
17.09
Short Term Provisions
0.63
0.88
2.09
2.13
1.87
1.04
1.25
1.09
1.22
Total Liabilities
126.50
148.51
133.07
95.95
70.00
87.99
89.19
91.86
58.94
Net Block
8.97
11.21
13.56
12.04
10.44
12.21
16.09
13.83
14.07
Gross Block
33.41
34.29
34.27
29.77
26.12
25.55
25.90
21.40
19.67
Accumulated Depreciation
24.44
23.08
20.71
17.73
15.68
13.35
9.81
7.57
5.60
Non Current Assets
15.14
25.47
24.78
27.11
19.77
25.28
30.44
25.44
26.31
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.32
3.33
0.40
0.40
0.40
0.25
0.25
0.25
0.25
Long Term Loans & Adv.
2.85
10.93
8.89
14.68
8.93
12.81
14.09
11.35
11.98
Other Non Current Assets
0.00
0.00
1.93
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
111.37
123.04
108.29
68.83
50.22
62.72
58.74
66.42
32.62
Current Investments
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.33
17.02
14.25
10.10
7.36
7.53
3.46
4.80
5.07
Sundry Debtors
52.88
79.98
70.74
31.04
32.83
41.92
38.06
45.46
16.76
Cash & Bank
10.91
15.71
15.27
16.10
8.84
11.39
15.98
14.13
8.15
Other Current Assets
22.24
0.86
0.53
0.63
1.20
1.88
1.24
2.03
2.64
Short Term Loans & Adv.
21.50
9.47
7.50
5.97
0.59
1.09
0.35
1.09
1.92
Net Current Assets
74.81
67.64
58.80
51.46
35.72
31.86
23.95
16.18
8.28
Total Assets
126.51
148.51
133.07
95.94
69.99
88.00
89.18
91.86
58.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2.02
-1.24
-25.20
10.49
14.09
-5.81
13.45
0.49
-6.17
PBT
0.77
1.90
2.70
5.65
4.45
5.41
10.52
8.10
2.83
Adjustment
4.03
4.81
4.87
3.19
3.21
5.63
5.42
4.24
2.07
Changes in Working Capital
-2.78
-7.95
-31.81
2.79
7.37
-16.24
-1.82
-10.67
-11.07
Cash after chg. in Working capital
2.02
-1.24
-24.24
11.62
15.02
-5.20
14.13
1.67
-6.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.95
-1.13
-0.94
-0.60
-0.67
-1.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.69
2.96
5.75
-13.71
2.91
2.12
-6.36
-0.06
-5.68
Net Fixed Assets
0.90
-0.96
-4.54
-3.62
-0.38
0.39
-4.23
-2.95
Net Investments
0.00
0.00
5.00
-5.00
0.00
0.00
0.00
0.00
Others
0.79
3.92
5.29
-5.09
3.29
1.73
-2.13
2.89
Cash from Financing Activity
-6.85
1.44
18.63
10.47
-16.28
-0.90
-5.24
5.54
10.98
Net Cash Inflow / Outflow
-3.14
3.17
-0.83
7.26
0.72
-4.58
1.85
5.97
-0.88
Opening Cash & Equivalents
3.51
0.34
16.10
8.84
8.12
15.98
14.13
8.15
9.03
Closing Cash & Equivalent
0.37
3.51
15.27
16.10
8.84
11.39
15.98
14.13
8.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
46.72
46.92
45.45
44.77
50.20
51.29
46.38
36.46
28.98
ROA
0.46%
1.22%
1.78%
5.44%
4.66%
6.12%
10.80%
9.93%
2.43%
ROE
0.80%
2.32%
2.97%
7.81%
7.73%
11.97%
25.43%
24.66%
5.33%
ROCE
3.68%
5.18%
6.56%
11.29%
9.70%
11.26%
21.82%
19.92%
8.06%
Fixed Asset Turnover
2.15
2.69
5.00
4.02
3.39
3.98
6.44
10.24
3.28
Receivable days
333.92
297.95
116.02
103.78
155.53
142.69
100.12
54.01
94.74
Inventory Days
106.45
61.82
27.76
28.37
30.97
19.60
9.90
8.57
28.65
Payable days
128.36
113.69
39.96
20.62
13.54
28.77
40.37
21.35
20.26
Cash Conversion Cycle
312.00
246.08
103.82
111.53
172.96
133.51
69.65
41.22
103.13
Total Debt/Equity
0.25
0.29
0.38
0.09
0.22
0.56
0.59
0.91
0.85
Interest Cover
1.27
1.59
1.95
4.12
3.25
3.06
3.63
3.47
3.40

Annual Reports:


News Update


  • Akash Infra-Projects bags work order from Executive Engineer, Ahmedabad R&B division
    7th Jan 2021, 10:32 AM

    The company has bagged work order for Widening of Ukhalod - Trent Nana Ubhada Road Km. 0/0 to 10/0 (Widening from 3.75 Mtr. to 5.50 Mtr)

    Read More
  • Akash Infra-Projects - Quarterly Results
    5th Nov 2020, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.