PBT
-2.49
5.91
4.97
3.86
2.84
1.81
1.36
1.59
2.70
5.69
Adjustment
11.84
11.96
11.92
10.02
9.44
7.51
7.23
7.74
8.51
7.24
Changes in Working Capital
6.56
-9.15
-7.25
-0.43
-11.15
-2.87
2.83
4.25
-6.45
-3.04
Cash after chg. in Working capital
15.91
8.72
9.63
13.45
1.13
6.44
11.41
13.58
4.75
9.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.38
-6.22
-4.89
Tax Paid
-1.47
-1.29
-0.96
-1.15
-0.31
-0.41
-0.42
-0.38
-0.54
-1.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00