Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Construction - Real Estate

Rating :
49/99  (View)

BSE: 513349 | NSE: AJMERA

129.00
-2.20 (-1.68%)
22-Jan-2021 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  131.20
  •  133.00
  •  128.00
  •  131.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78835
  •  101.70
  •  154.20
  •  52.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 458.64
  • 22.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,403.99
  • 1.09%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.73%
  • 8.02%
  • 18.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 1.73
  • -2.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 4.72
  • -5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.39
  • -5.07
  • -26.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 10.83
  • 7.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.09
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 9.05
  • 9.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
107.70
106.35
1.27%
39.57
94.86
-58.29%
94.27
133.70
-29.49%
48.90
109.35
-55.28%
Expenses
80.07
69.21
15.69%
26.84
62.08
-56.77%
76.49
88.21
-13.29%
32.15
69.44
-53.70%
EBITDA
27.63
37.14
-25.61%
12.73
32.78
-61.17%
17.78
45.49
-60.91%
16.75
39.91
-58.03%
EBIDTM
25.65%
34.92%
32.17%
34.56%
18.86%
34.02%
34.25%
36.50%
Other Income
1.62
0.26
523.08%
0.59
0.88
-32.95%
4.23
2.83
49.47%
0.86
1.92
-55.21%
Interest
17.09
23.17
-26.24%
10.14
19.37
-47.65%
14.16
13.22
7.11%
9.15
17.82
-48.65%
Depreciation
0.50
0.49
2.04%
0.42
0.49
-14.29%
0.71
0.64
10.94%
0.48
0.61
-21.31%
PBT
11.66
13.74
-15.14%
2.76
13.80
-80.00%
7.14
34.46
-79.28%
7.98
23.40
-65.90%
Tax
3.09
1.85
67.03%
0.66
3.54
-81.36%
2.82
6.20
-54.52%
1.54
4.52
-65.93%
PAT
8.57
11.89
-27.92%
2.10
10.26
-79.53%
4.32
28.26
-84.71%
6.44
18.88
-65.89%
PATM
7.96%
11.18%
5.31%
10.82%
4.58%
21.14%
13.17%
17.27%
EPS
2.17
3.35
-35.22%
0.59
2.89
-79.58%
1.22
7.97
-84.69%
1.82
5.32
-65.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
290.44
344.38
381.54
369.62
277.49
316.02
164.59
78.41
79.89
158.48
171.87
Net Sales Growth
-34.62%
-9.74%
3.22%
33.20%
-12.19%
92.00%
109.91%
-1.85%
-49.59%
-7.79%
 
Cost Of Goods Sold
192.07
76.24
95.31
93.83
50.82
63.06
28.55
7.02
50.45
-13.84
38.68
Gross Profit
98.37
268.13
286.23
275.78
226.68
252.96
136.04
71.39
29.44
172.33
133.19
GP Margin
33.87%
77.86%
75.02%
74.61%
81.69%
80.05%
82.65%
91.05%
36.85%
108.74%
77.49%
Total Expenditure
215.55
239.93
254.39
231.28
170.51
233.08
119.41
55.65
58.63
118.35
128.42
Power & Fuel Cost
-
2.84
2.74
2.80
1.90
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.82%
0.72%
0.76%
0.68%
0%
0%
0%
0%
0%
0%
Employee Cost
-
26.64
25.64
28.39
18.51
22.05
17.20
4.46
2.32
2.59
0.86
% Of Sales
-
7.74%
6.72%
7.68%
6.67%
6.98%
10.45%
5.69%
2.90%
1.63%
0.50%
Manufacturing Exp.
-
85.60
89.85
83.72
77.04
73.68
42.16
26.94
3.25
72.99
52.99
% Of Sales
-
24.86%
23.55%
22.65%
27.76%
23.31%
25.62%
34.36%
4.07%
46.06%
30.83%
General & Admin Exp.
-
25.18
22.25
11.66
14.46
73.91
31.50
17.21
2.61
56.62
35.90
% Of Sales
-
7.31%
5.83%
3.15%
5.21%
23.39%
19.14%
21.95%
3.27%
35.73%
20.89%
Selling & Distn. Exp.
-
21.84
17.17
9.90
7.18
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
6.34%
4.50%
2.68%
2.59%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.58
1.44
0.97
0.61
0.38
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.46%
0.38%
0.26%
0.22%
0.12%
0%
0%
0%
0%
0%
EBITDA
74.89
104.45
127.15
138.34
106.98
82.94
45.18
22.76
21.26
40.13
43.45
EBITDA Margin
25.79%
30.33%
33.33%
37.43%
38.55%
26.25%
27.45%
29.03%
26.61%
25.32%
25.28%
Other Income
7.30
6.23
19.47
17.21
14.60
9.12
7.48
9.80
8.89
8.40
0.18
Interest
50.54
65.85
50.27
46.32
36.28
31.00
17.48
3.69
3.94
1.55
15.66
Depreciation
2.11
2.17
2.41
2.75
1.96
2.43
2.32
5.79
6.35
3.25
0.47
PBT
29.54
42.66
93.95
106.48
83.35
58.64
32.86
23.08
19.87
43.74
27.49
Tax
8.11
9.72
17.70
22.03
17.12
13.06
6.71
5.68
3.63
2.14
2.61
Tax Rate
27.45%
22.78%
18.84%
20.69%
20.54%
22.27%
20.42%
24.61%
18.27%
4.89%
9.49%
PAT
21.43
32.70
75.23
82.28
65.31
42.42
25.68
16.20
15.49
38.74
23.44
PAT before Minority Interest
20.32
32.94
76.25
84.45
66.23
45.58
26.15
17.40
16.24
41.60
24.88
Minority Interest
-1.11
-0.24
-1.02
-2.17
-0.92
-3.16
-0.47
-1.20
-0.75
-2.86
-1.44
PAT Margin
7.38%
9.50%
19.72%
22.26%
23.54%
13.42%
15.60%
20.66%
19.39%
24.44%
13.64%
PAT Growth
-69.07%
-56.53%
-8.57%
25.98%
53.96%
65.19%
58.52%
4.58%
-60.02%
65.27%
 
Unadjusted EPS
6.04
9.21
21.19
23.18
18.40
11.95
7.23
4.56
4.36
10.91
6.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
638.75
611.18
562.92
504.82
449.27
415.73
396.10
386.06
401.39
354.98
Share Capital
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
603.26
575.70
527.43
469.33
413.78
380.24
360.61
350.58
365.91
319.49
Non-Current Liabilities
966.15
997.22
624.73
422.95
535.17
533.82
569.66
384.02
261.30
146.68
Secured Loans
821.26
751.24
312.08
128.69
106.31
213.97
238.14
173.70
43.99
3.64
Unsecured Loans
44.27
43.82
43.22
10.58
77.74
21.25
79.11
58.14
144.70
118.06
Long Term Provisions
4.71
5.31
7.30
6.64
3.19
1.65
1.66
1.10
0.53
0.19
Current Liabilities
261.97
175.91
265.18
416.55
187.48
129.46
77.28
79.33
66.93
56.38
Trade Payables
33.87
50.85
59.08
34.19
27.36
75.62
38.68
23.05
28.84
18.05
Other Current Liabilities
213.21
108.16
191.73
327.22
140.94
16.55
19.31
25.42
24.35
22.84
Short Term Borrowings
0.08
0.51
2.28
38.57
15.91
31.98
12.60
21.53
3.25
7.03
Short Term Provisions
14.80
16.39
12.10
16.57
3.26
5.30
6.70
9.33
10.48
8.47
Total Liabilities
1,971.59
1,879.73
1,536.01
1,416.40
1,260.97
1,175.98
1,085.77
879.97
755.47
570.07
Net Block
75.65
70.87
68.71
69.52
71.91
74.10
118.83
122.61
239.87
183.47
Gross Block
93.13
86.32
81.61
80.30
81.14
80.48
137.70
135.10
245.14
184.56
Accumulated Depreciation
17.49
15.44
12.90
10.78
9.23
6.38
18.87
12.49
5.27
1.09
Non Current Assets
538.54
473.22
423.18
450.84
459.51
438.23
264.38
206.26
365.35
289.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.45
0.00
Non Current Investment
34.49
34.50
24.46
22.07
39.26
38.58
8.57
3.34
0.99
0.24
Long Term Loans & Adv.
395.98
337.15
328.45
358.41
348.34
325.56
136.08
80.31
122.04
106.07
Other Non Current Assets
32.43
30.69
1.57
0.84
0.00
0.00
0.91
0.00
0.00
0.00
Current Assets
1,433.04
1,406.50
1,112.82
965.57
801.46
737.75
821.39
673.71
390.13
280.30
Current Investments
32.20
51.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
999.54
969.04
759.42
733.73
689.65
674.78
696.99
484.67
281.70
228.37
Sundry Debtors
210.39
192.09
178.31
130.23
46.73
18.68
20.63
15.66
41.70
6.65
Cash & Bank
22.05
27.69
19.57
22.30
18.62
7.49
18.47
26.22
11.08
8.30
Other Current Assets
168.85
58.50
0.74
1.87
46.46
36.79
85.30
147.16
55.64
36.97
Short Term Loans & Adv.
82.87
107.22
154.77
77.44
46.46
36.79
84.38
143.03
54.53
36.67
Net Current Assets
1,171.07
1,230.60
847.64
549.01
613.98
608.29
744.11
594.38
323.20
223.91
Total Assets
1,971.58
1,879.72
1,536.00
1,416.41
1,260.97
1,175.98
1,085.77
879.97
755.48
570.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-17.85
-345.46
-116.02
59.42
118.77
-67.72
-71.23
-20.96
-23.77
41.15
PBT
42.66
93.95
106.48
83.22
58.64
32.86
23.08
14.57
37.74
27.49
Adjustment
68.04
41.42
38.07
26.94
39.45
19.80
9.49
2.42
1.70
-15.15
Changes in Working Capital
-118.83
-463.13
-238.54
-33.62
33.74
-114.69
-98.12
-34.76
-61.07
31.42
Cash after chg. in Working capital
-8.13
-327.76
-93.99
76.54
131.84
-62.03
-65.55
-17.78
-21.63
43.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.72
-17.70
-22.03
-17.12
-13.06
-5.68
-5.68
-3.18
-2.14
-2.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.36
-5.01
-3.87
14.38
-9.39
-10.02
-3.99
-19.99
-44.33
-24.56
Net Fixed Assets
0.20
-3.46
-1.28
0.94
-0.51
-2.18
-2.04
-2.47
-4.19
-2.97
Net Investments
-0.01
-16.88
-18.91
-6.46
0.05
-0.01
0.10
-0.06
-21.77
-27.77
Others
11.17
15.33
16.32
19.90
-8.93
-7.83
-2.05
-17.46
-18.37
6.18
Cash from Financing Activity
-0.77
362.60
108.74
-69.26
-98.25
59.01
67.47
56.09
70.89
-22.25
Net Cash Inflow / Outflow
-7.26
12.14
-11.15
4.54
11.13
-18.73
-7.75
15.14
2.79
-5.66
Opening Cash & Equivalents
15.68
3.54
14.69
10.14
7.49
26.22
26.22
11.08
8.30
13.96
Closing Cash & Equivalent
8.41
15.68
3.54
14.69
18.62
7.49
18.47
26.22
11.08
8.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
180.01
172.24
158.64
142.26
126.61
117.16
111.62
108.80
113.12
100.04
ROA
1.71%
4.46%
5.72%
4.95%
3.74%
2.31%
1.77%
1.99%
6.28%
4.04%
ROE
5.27%
12.99%
15.82%
13.88%
10.54%
6.44%
4.45%
4.12%
11.00%
7.19%
ROCE
7.04%
11.30%
15.07%
13.80%
12.22%
7.13%
3.91%
3.86%
8.40%
9.05%
Fixed Asset Turnover
3.84
4.54
4.57
3.44
3.91
1.51
0.57
0.42
0.74
1.06
Receivable days
213.29
177.17
152.34
116.38
37.78
43.59
84.47
131.03
55.68
19.10
Inventory Days
1043.24
826.77
737.25
936.12
787.95
1521.06
2750.19
1750.67
587.37
509.81
Payable days
71.79
87.44
84.41
78.76
113.58
202.16
175.19
558.11
74.40
38.65
Cash Conversion Cycle
1184.75
916.50
805.18
973.74
712.14
1362.49
2659.47
1323.59
568.65
490.25
Total Debt/Equity
1.52
1.41
0.92
0.88
0.74
0.64
0.84
0.66
0.48
0.36
Interest Cover
1.65
2.87
3.30
3.30
2.89
2.88
7.25
6.05
29.29
2.75

News Update


  • Ajmera Realty&Infra - Quarterly Results
    6th Nov 2020, 15:44 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.