Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Construction - Real Estate

Rating :
45/99  (View)

BSE: 513349 | NSE: AJMERA

89.95
2.55 (2.92%)
20-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  87.00
  •  90.90
  •  85.10
  •  87.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100736
  •  90.61
  •  155.60
  •  52.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 309.96
  • 12.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,256.20
  • 1.60%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.95%
  • 8.54%
  • 19.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 1.73
  • -2.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 4.72
  • -5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.39
  • -5.07
  • -26.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 10.82
  • 7.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.13
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 8.67
  • 8.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
40
95
-58%
94
134
-29%
49
109
-55%
106
110
-4%
Expenses
27
62
-57%
76
88
-13%
32
69
-54%
69
78
-11%
EBITDA
13
33
-61%
18
45
-61%
17
40
-58%
37
33
13%
EBIDTM
32%
35%
19%
34%
34%
36%
35%
30%
Other Income
1
1
-33%
4
3
49%
1
2
-55%
0
3
-91%
Interest
10
19
-48%
14
13
7%
9
18
-49%
23
15
56%
Depreciation
0
0
-14%
1
1
11%
0
1
-21%
0
1
-22%
PBT
3
14
-80%
7
34
-79%
8
23
-66%
14
20
-31%
Tax
1
4
-81%
3
6
-55%
2
5
-66%
2
4
-50%
PAT
2
10
-80%
4
28
-85%
6
19
-66%
12
16
-27%
PATM
5%
11%
5%
21%
13%
17%
11%
15%
EPS
0.59
2.89
-80%
1.22
7.96
-85%
1.81
5.32
-66%
3.35
4.59
-27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
289
344
382
370
277
316
165
78
80
158
172
Net Sales Growth
-36%
-10%
3%
33%
-12%
92%
110%
-2%
-50%
-8%
 
Cost Of Goods Sold
181
76
95
94
51
63
29
7
50
-14
39
Gross Profit
108
268
286
276
227
253
136
71
29
172
133
GP Margin
37%
78%
75%
75%
82%
80%
83%
91%
37%
109%
77%
Total Expenditure
205
240
254
231
171
233
119
56
59
118
128
Power & Fuel Cost
-
3
3
3
2
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
0%
0%
0%
0%
0%
0%
Employee Cost
-
27
26
28
19
22
17
4
2
3
1
% Of Sales
-
8%
7%
8%
7%
7%
10%
6%
3%
2%
0%
Manufacturing Exp.
-
86
90
84
77
74
42
27
3
73
53
% Of Sales
-
25%
24%
23%
28%
23%
26%
34%
4%
46%
31%
General & Admin Exp.
-
25
22
12
14
74
32
17
3
57
36
% Of Sales
-
7%
6%
3%
5%
23%
19%
22%
3%
36%
21%
Selling & Distn. Exp.
-
22
17
10
7
0
0
0
0
0
0
% Of Sales
-
6%
4%
3%
3%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
1
1
1
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
84
104
127
138
107
83
45
23
21
40
43
EBITDA Margin
29%
30%
33%
37%
39%
26%
27%
29%
27%
25%
25%
Other Income
6
6
19
17
15
9
7
10
9
8
0
Interest
57
66
50
46
36
31
17
4
4
2
16
Depreciation
2
2
2
3
2
2
2
6
6
3
0
PBT
32
43
94
106
83
59
33
23
20
44
27
Tax
7
10
18
22
17
13
7
6
4
2
3
Tax Rate
22%
23%
19%
21%
21%
22%
20%
25%
18%
5%
9%
PAT
25
33
75
82
65
42
26
16
15
39
23
PAT before Minority Interest
25
33
76
84
66
46
26
17
16
42
25
Minority Interest
0
0
-1
-2
-1
-3
0
-1
-1
-3
-1
PAT Margin
9%
10%
20%
22%
24%
13%
16%
21%
19%
24%
14%
PAT Growth
-66%
-57%
-9%
26%
54%
65%
59%
5%
-60%
65%
 
EPS
6.97
9.21
21.19
23.18
18.40
11.95
7.23
4.56
4.36
10.91
6.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
639
611
563
505
449
416
396
386
401
355
Share Capital
35
35
35
35
35
35
35
35
35
35
Total Reserves
603
576
527
469
414
380
361
351
366
319
Non-Current Liabilities
966
997
625
423
535
534
570
384
261
147
Secured Loans
821
751
312
129
106
214
238
174
44
4
Unsecured Loans
44
44
43
11
78
21
79
58
145
118
Long Term Provisions
5
5
7
7
3
2
2
1
1
0
Current Liabilities
262
176
265
417
187
129
77
79
67
56
Trade Payables
34
51
59
34
27
76
39
23
29
18
Other Current Liabilities
213
108
192
327
141
17
19
25
24
23
Short Term Borrowings
0
1
2
39
16
32
13
22
3
7
Short Term Provisions
15
16
12
17
3
5
7
9
10
8
Total Liabilities
1,972
1,880
1,536
1,416
1,261
1,176
1,086
880
755
570
Net Block
76
71
69
70
72
74
119
123
240
183
Gross Block
93
86
82
80
81
80
138
135
245
185
Accumulated Depreciation
17
15
13
11
9
6
19
12
5
1
Non Current Assets
539
490
423
451
460
438
264
206
365
290
Capital Work in Progress
0
0
0
0
0
0
0
0
2
0
Non Current Investment
34
34
24
22
39
39
9
3
1
0
Long Term Loans & Adv.
396
383
328
358
348
326
136
80
122
106
Other Non Current Assets
32
1
2
1
0
0
1
0
0
0
Current Assets
1,433
1,390
1,113
966
801
738
821
674
390
280
Current Investments
32
6
0
0
0
0
0
0
0
0
Inventories
1,000
969
759
734
690
675
697
485
282
228
Sundry Debtors
210
192
178
130
47
19
21
16
42
7
Cash & Bank
22
28
20
22
19
7
18
26
11
8
Other Current Assets
169
1
1
2
46
37
85
147
56
37
Short Term Loans & Adv.
83
194
155
77
46
37
84
143
55
37
Net Current Assets
1,171
1,214
848
549
614
608
744
594
323
224
Total Assets
1,972
1,880
1,536
1,416
1,261
1,176
1,086
880
755
570

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-18
-347
-116
59
119
-68
-71
-21
-24
41
PBT
43
94
106
83
59
33
23
15
38
27
Adjustment
68
40
38
27
39
20
9
2
2
-15
Changes in Working Capital
-119
-463
-239
-34
34
-115
-98
-35
-61
31
Cash after chg. in Working capital
-8
-329
-94
77
132
-62
-66
-18
-22
44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-10
-18
-22
-17
-13
-6
-6
-3
-2
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
11
-5
-4
14
-9
-10
-4
-20
-44
-25
Net Fixed Assets
0
-3
-1
1
-1
-2
-2
-2
-4
-3
Net Investments
0
-17
-19
-6
0
0
0
0
-22
-28
Others
11
15
16
20
-9
-8
-2
-17
-18
6
Cash from Financing Activity
-1
364
109
-69
-98
59
67
56
71
-22
Net Cash Inflow / Outflow
-7
12
-11
5
11
-19
-8
15
3
-6
Opening Cash & Equivalents
16
4
15
10
7
26
26
11
8
14
Closing Cash & Equivalent
8
16
4
15
19
7
18
26
11
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
180
172
159
142
127
117
112
109
113
100
ROA
2%
4%
6%
5%
4%
2%
2%
2%
6%
4%
ROE
5%
13%
16%
14%
11%
6%
4%
4%
11%
7%
ROCE
7%
11%
15%
14%
12%
7%
4%
4%
8%
9%
Fixed Asset Turnover
3.84
4.55
4.57
3.44
3.91
1.51
0.57
0.42
0.74
1.06
Receivable days
213
177
152
116
38
44
84
131
56
19
Inventory Days
1,043
827
737
936
788
1,521
2,750
1,751
587
510
Payable days
72
87
84
79
114
202
175
558
74
39
Cash Conversion Cycle
1,185
916
805
974
712
1,362
2,659
1,324
569
490
Total Debt/Equity
1.52
1.41
0.92
0.88
0.74
0.64
0.84
0.66
0.48
0.36
Interest Cover
2
3
3
3
3
3
7
6
29
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.