Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Finance - Investment

Rating :
N/A  (View)

BSE: 511692 | NSE: Not Listed

17.79
0.84 (4.96%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.79
  •  17.79
  •  17.79
  •  16.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.00
  •  27.40
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28.30
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.48%
  • 3.02%
  • 25.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.85%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.42
  • -4.46
  • -8.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • -14.56
  • -6.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.30
  • -17.81
  • -41.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.92
  • 27.95
  • 21.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.77
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 15.74
  • 18.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
1
576%
11
1
722%
5
7
-26%
8
8
3%
Expenses
4
1
233%
12
1
881%
4
7
-36%
8
7
17%
EBITDA
1
0
-
-1
0
-
1
0
-
1
1
-62%
EBIDTM
23%
-56%
-10%
8%
11%
-3%
7%
18%
Other Income
0
0
-79%
0
0
-87%
0
0
100%
0
0
750%
Interest
0
0
-12%
0
0
91%
0
1
-51%
0
1
-41%
Depreciation
0
0
0%
0
0
100%
0
0
0%
0
0
0%
PBT
1
-1
-
-1
0
-
0
-1
-
0
1
-64%
Tax
0
0
367%
0
0
-
0
0
-
0
0
100%
PAT
1
-1
-
-1
0
-
0
-1
-
0
1
-71%
PATM
14%
-79%
-12%
7%
3%
-13%
2%
9%
EPS
1.27
-1.02
-
-2.22
0.16
-
0.27
-1.49
-
0.34
1.19
-71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
30
7
8
9
8
8
8
9
10
8
4
Net Sales Growth
75%
-17%
-9%
11%
-4%
8%
-13%
-7%
22%
82%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
30
7
8
9
8
8
8
9
10
8
4
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
28
5
6
6
5
4
4
5
7
6
3
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
0%
1%
1%
2%
Employee Cost
-
2
2
2
2
2
2
1
2
1
1
% Of Sales
-
28%
26%
20%
22%
20%
19%
14%
20%
15%
21%
Manufacturing Exp.
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
15%
11%
12%
10%
7%
11%
9%
7%
8%
12%
General & Admin Exp.
-
2
2
3
2
2
2
3
4
4
1
% Of Sales
-
28%
31%
31%
24%
23%
20%
31%
38%
48%
30%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
1
0
0
0
0
0
0
% Of Sales
-
0%
1%
6%
12%
1%
0%
0%
3%
0%
0%
EBITDA
1
2
3
3
3
4
4
4
3
2
2
EBITDA Margin
4%
28%
31%
30%
32%
49%
49%
46%
33%
29%
36%
Other Income
0
0
0
0
0
0
0
0
0
0
0
Interest
1
2
2
2
2
3
3
3
2
1
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
1
1
0
1
0
1
1
1
1
Tax
0
0
0
0
0
0
0
0
0
0
0
Tax Rate
-200%
0%
23%
33%
120%
35%
37%
34%
21%
33%
36%
PAT
0
0
1
1
0
0
0
1
1
1
0
PAT before Minority Interest
0
0
1
1
0
0
0
1
1
1
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
2%
9%
7%
0%
4%
4%
8%
11%
10%
11%
PAT Growth
0%
-83%
18%
1,900%
-91%
10%
-59%
-34%
33%
62%
 
EPS
-0.34
0.20
1.16
0.98
0.05
0.52
0.48
1.16
1.77
1.33
0.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
19
19
18
18
18
17
17
17
12
11
Share Capital
6
6
6
6
6
6
6
6
6
6
Total Reserves
13
13
12
11
11
11
11
9
6
5
Non-Current Liabilities
0
1
1
1
0
0
1
0
1
6
Secured Loans
0
0
1
0
0
0
0
0
0
5
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
20
23
18
21
36
22
28
20
10
2
Trade Payables
1
3
1
1
2
1
2
1
1
1
Other Current Liabilities
0
0
0
0
0
0
0
0
0
0
Short Term Borrowings
18
19
16
19
33
19
25
18
8
0
Short Term Provisions
0
0
0
1
1
1
1
1
1
1
Total Liabilities
41
44
38
40
55
41
47
38
23
19
Net Block
1
2
2
2
2
2
2
2
2
2
Gross Block
5
5
5
5
5
5
4
4
4
4
Accumulated Depreciation
4
3
3
3
3
3
2
2
2
2
Non Current Assets
5
5
6
6
6
3
3
3
3
3
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
1
1
1
2
1
1
1
1
1
1
Long Term Loans & Adv.
2
2
3
3
3
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
36
38
32
34
49
38
44
35
20
16
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
10
10
18
22
34
26
33
25
8
5
Sundry Debtors
1
1
2
2
3
4
4
4
4
3
Cash & Bank
1
2
2
1
2
1
2
1
1
1
Other Current Assets
24
0
0
0
11
7
6
6
6
8
Short Term Loans & Adv.
24
25
11
9
11
7
6
6
6
8
Net Current Assets
16
16
14
13
14
16
16
16
10
14
Total Assets
41
44
38
40
55
41
47
38
23
19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1
12
4
14
-12
6
-5
-14
0
-3
PBT
0
1
1
0
1
0
1
1
1
1
Adjustment
1
1
1
1
1
1
1
1
1
1
Changes in Working Capital
-2
10
3
13
-13
5
-6
-16
-2
-3
Cash after chg. in Working capital
-1
12
4
14
-11
6
-5
-14
0
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
0
0
0
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
-14
0
-1
0
0
-1
0
0
-1
Net Fixed Assets
0
0
0
0
0
0
0
0
0
-1
Net Investments
0
0
0
0
0
-1
0
0
0
0
Others
2
-14
0
-1
0
1
0
0
0
0
Cash from Financing Activity
-2
2
-3
-14
12
-6
6
14
2
4
Net Cash Inflow / Outflow
-1
0
1
-1
1
0
1
-1
1
0
Opening Cash & Equivalents
2
2
1
2
1
2
1
1
1
0
Closing Cash & Equivalent
1
2
2
1
2
1
2
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
31
31
30
29
29
28
28
25
19
18
ROA
0%
2%
2%
0%
1%
1%
2%
4%
4%
3%
ROE
1%
4%
3%
0%
2%
2%
4%
8%
7%
5%
ROCE
5%
7%
8%
6%
8%
9%
10%
11%
11%
9%
Fixed Asset Turnover
1.35
1.64
1.81
1.66
1.76
1.69
2.19
2.50
2.01
1.21
Receivable days
60
55
66
108
150
176
147
151
174
210
Inventory Days
552
637
828
1,260
1,280
1,363
1,166
616
283
312
Payable days
191
185
109
152
182
193
210
127
165
149
Cash Conversion Cycle
421
507
785
1,216
1,248
1,346
1,103
639
292
373
Total Debt/Equity
0.96
1.05
0.93
1.10
1.86
1.14
1.48
1.17
0.70
0.52
Interest Cover
1
2
2
1
1
1
1
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.