PBT
-1.56
-0.12
0.41
0.67
0.53
0.52
0.41
1.05
1.26
1.16
Adjustment
0.40
0.41
0.66
0.64
0.98
1.00
0.93
0.93
0.99
1.03
Changes in Working Capital
0.56
-1.22
1.57
2.67
-0.32
-2.06
1.19
-1.77
-1.72
-0.08
Cash after chg. in Working capital
-0.60
-0.93
2.64
3.98
1.18
-0.54
2.53
0.21
0.52
2.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.14
-0.66
-0.41
-0.36
0.00
-0.30
0.00
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00