Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
59/99  (View)

BSE: Not Listed | NSE: AIRAN

11.40
0.15 (1.33%)
21-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.25
  •  11.50
  •  11.15
  •  11.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9409
  •  1.07
  •  19.55
  •  8.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.52
  • 25.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.21
  • N/A
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.81%
  • 4.64%
  • 21.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.93
  • 15.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.93
  • 6.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.59
  • 9.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
10
13
-19%
16
0
0
16
11
45%
13
14
-6%
Expenses
10
10
-7%
14
0
0
12
9
39%
10
11
-4%
EBITDA
1
3
-68%
2
0
0
3
2
74%
3
3
-11%
EBIDTM
8%
20%
14%
0%
21%
18%
21%
22%
Other Income
0
0
20%
0
0
0
1
1
-15%
1
1
-28%
Interest
0
0
18%
0
0
0
0
0
-18%
0
0
-48%
Depreciation
1
1
-3%
1
0
0
1
1
-11%
1
1
-27%
PBT
0
2
-88%
1
0
0
3
1
128%
2
2
-5%
Tax
0
1
-89%
-1
0
-
1
0
129%
1
1
31%
PAT
0
1
-88%
2
0
0
2
1
127%
1
2
-16%
PATM
2%
10%
14%
0%
10%
6%
12%
13%
EPS
0.01
0.11
-91%
0.18
0.00
0
0.13
0.06
117%
0.12
0.14
-14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
58
49
37
29
Net Sales Growth
-
19%
30%
29%
 
Cost Of Goods Sold
-
0
0
0
1
Gross Profit
-
58
49
37
28
GP Margin
-
100%
100%
99%
98%
Total Expenditure
-
47
40
30
24
Power & Fuel Cost
-
1
0
0
0
% Of Sales
-
2%
0%
1%
1%
Employee Cost
-
25
18
15
16
% Of Sales
-
43%
37%
39%
54%
Manufacturing Exp.
-
16
16
9
2
% Of Sales
-
28%
32%
24%
8%
General & Admin Exp.
-
4
5
4
5
% Of Sales
-
6%
10%
10%
19%
Selling & Distn. Exp.
-
1
0
0
0
% Of Sales
-
1%
1%
1%
1%
Miscellaneous Exp.
-
1
0
0
0
% Of Sales
-
1%
0%
0%
0%
EBITDA
-
11
9
8
5
EBITDA Margin
-
18%
18%
21%
16%
Other Income
-
2
3
3
2
Interest
-
1
1
1
1
Depreciation
-
4
2
2
2
PBT
-
8
9
7
3
Tax
-
1
2
2
1
Tax Rate
-
16%
28%
27%
26%
PAT
-
7
6
5
2
PAT before Minority Interest
-
7
6
5
2
Minority Interest
-
0
0
0
0
PAT Margin
-
12%
13%
14%
8%
PAT Growth
-
8%
22%
120%
 
EPS
-
0.54
0.50
0.41
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
82
84
80
36
Share Capital
25
12
12
12
Total Reserves
57
71
68
23
Non-Current Liabilities
13
6
9
12
Secured Loans
6
6
9
12
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
10
7
11
2
Trade Payables
1
0
0
1
Other Current Liabilities
4
2
3
1
Short Term Borrowings
5
5
7
0
Short Term Provisions
0
0
1
0
Total Liabilities
105
97
100
51
Net Block
57
56
57
15
Gross Block
81
75
71
25
Accumulated Depreciation
24
19
14
10
Non Current Assets
58
61
64
16
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
5
7
1
Other Non Current Assets
0
0
0
0
Current Assets
47
37
35
34
Current Investments
1
6
10
0
Inventories
0
0
0
0
Sundry Debtors
15
9
8
14
Cash & Bank
2
3
1
12
Other Current Assets
29
1
4
0
Short Term Loans & Adv.
28
17
12
8
Net Current Assets
37
29
25
32
Total Assets
105
97
100
51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0
8
2
-10
PBT
8
9
7
3
Adjustment
3
1
3
3
Changes in Working Capital
-9
1
-6
-15
Cash after chg. in Working capital
2
11
4
-9
Interest Paid
0
0
0
0
Tax Paid
-3
-2
-2
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
1
0
-14
1
Net Fixed Assets
8
-4
-44
Net Investments
6
4
-13
Others
-13
0
43
Cash from Financing Activity
-1
-6
1
18
Net Cash Inflow / Outflow
0
2
-11
10
Opening Cash & Equivalents
3
1
12
2
Closing Cash & Equivalent
2
3
1
12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7
4
3
3
ROA
7%
6%
7%
5%
ROE
9%
14%
13%
6%
ROCE
10%
16%
16%
9%
Fixed Asset Turnover
0.74
0.67
0.77
1.14
Receivable days
78
63
106
176
Inventory Days
0
0
0
0
Payable days
3
0
5
13
Cash Conversion Cycle
75
63
101
164
Total Debt/Equity
0.13
0.23
0.36
0.35
Interest Cover
12
10
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.