Ahimsa Industries Live BSE/NSE | Ahimsa Industries Fundamenta data | Ahimsa Industries Balance sheet | Ahimsa Industries Quarterly Results | Ahimsa Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.78
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.79
N/A
0.79

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 38 96 59 61 32 21 15 7 7 Net Sales Growth - -60% 62% -2% 89% 50% 46% 118% -7% Cost Of Goods Sold - 31 87 50 50 26 16 10 5 6 Gross Profit - 7 9 10 10 6 5 5 1 2 GP Margin - 19% 9% 16% 17% 18% 25% 35% 21% 21% Total Expenditure - 36 92 55 55 30 19 12 6 7 Power & Fuel Cost - 1 1 1 2 1 1 1 0 0 % Of Sales - 3% 1% 2% 3% 4% 5% 4% 2% 0% Employee Cost - 1 1 1 1 1 0 0 0 0 % Of Sales - 3% 1% 2% 1% 3% 2% 2% 3% 3% Manufacturing Exp. - 1 1 1 1 1 0 0 0 0 % Of Sales - 3% 1% 2% 2% 2% 2% 1% 0% 0% General & Admin Exp. - 1 1 1 1 0 1 0 0 0 % Of Sales - 2% 1% 1% 1% 1% 3% 3% 4% 6% Selling & Distn. Exp. - 1 1 1 1 0 0 0 0 1 % Of Sales - 2% 1% 1% 1% 1% 2% 3% 6% 10% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 1% 0% EBITDA - 2 4 5 5 2 2 3 0 0 EBITDA Margin - 6% 4% 8% 9% 7% 11% 20% 5% 2% Other Income - 0 0 0 0 1 0 0 0 0 Interest - 1 1 1 1 1 1 1 0 0 Depreciation - 2 2 2 2 2 2 1 0 0 PBT - 0 1 2 2 -1 0 2 0 0 Tax - 0 0 1 0 0 0 0 0 0 Tax Rate - 31% 35% 35% 14% -8% -143% 17% -250% 40% PAT - 0 1 1 2 -1 0 1 0 0 PAT before Minority Interest - 0 1 1 2 -1 0 1 0 0 Minority Interest - 0 0 0 0 0 0 0 0 0 PAT Margin - 1% 1% 2% 3% -3% 1% 10% 4% 2% PAT Growth - -75% -39% -27% 324% -582% -89% 429% 75% EPS - 0.38 1.51 2.45 3.35 -1.49 0.31 2.69 0.51 0.29

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-60%

62%

-2%

89%

50%

46%

118%

-7%

Cost Of Goods Sold

Gross Profit

GP Margin

19%

16%

17%

18%

25%

35%

21%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

10%

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

11%

20%

Other Income

Interest

Depreciation

PBT

-1

Tax

Tax Rate

31%

35%

14%

-8%

-143%

17%

-250%

40%

PAT

-1

PAT before Minority Interest

-1

Minority Interest

PAT Margin

-3%

10%

PAT Growth

-75%

-39%

-27%

324%

-582%

-89%

429%

75%

EPS

0.38

1.51

2.45

3.35

-1.49

0.31

2.69

0.51

0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 14 13 13 11 6 5 5 3 3 Share Capital 5 5 5 5 4 1 1 1 1 Total Reserves 8 8 7 6 2 5 5 3 2 Non-Current Liabilities 1 1 2 2 4 3 5 5 1 Secured Loans 0 1 2 2 4 2 2 2 0 Unsecured Loans 1 0 0 0 0 1 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 20 36 23 11 24 15 11 3 1 Trade Payables 12 22 15 2 13 1 0 0 0 Other Current Liabilities 1 8 2 3 3 3 4 2 1 Short Term Borrowings 6 5 5 6 7 10 6 1 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 35 50 37 24 33 23 21 11 5 Net Block 9 10 12 11 13 13 13 9 0 Gross Block 22 22 21 19 19 16 15 10 1 Accumulated Depreciation 13 12 10 8 5 3 2 1 0 Non Current Assets 10 10 12 12 13 13 13 10 3 Capital Work in Progress 0 0 0 1 0 0 0 0 2 Non Current Investment 0 0 0 0 0 0 0 0 1 Long Term Loans & Adv. 1 1 0 0 0 0 0 1 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 25 39 25 12 20 9 8 2 1 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 7 8 5 5 4 5 5 1 0 Sundry Debtors 16 30 18 4 14 2 1 0 0 Cash & Bank 1 1 2 2 2 1 1 0 0 Other Current Assets 0 0 0 0 1 1 1 0 0 Short Term Loans & Adv. 0 0 0 1 0 1 1 0 0 Net Current Assets 5 4 3 1 -3 -5 -3 -2 0 Total Assets 35 50 37 24 33 23 21 11 5

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-3

-5

-3

-2

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 3 1 3 0 2 -2 0 3 1 PBT 0 1 2 2 -1 0 2 0 0 Adjustment 2 3 3 3 3 3 2 0 0 Changes in Working Capital 0 -2 -1 -5 -1 -5 -3 3 1 Cash after chg. in Working capital 3 2 4 0 2 -2 1 3 1 Interest Paid 0 0 0 0 0 0 0 0 0 Tax Paid 0 -1 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 -1 -3 -2 -3 -2 -5 -6 -2 Net Fixed Assets -1 0 -2 -1 -2 -2 -5 -7 Net Investments 0 0 0 0 0 0 0 1 Others -1 -1 -1 -1 -1 0 0 0 Cash from Financing Activity -1 0 -1 2 3 4 5 3 1 Net Cash Inflow / Outflow 0 -1 0 0 1 0 1 0 0 Opening Cash & Equivalents 1 2 2 2 1 1 0 0 0 Closing Cash & Equivalent 1 1 2 2 2 1 1 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-2

PBT

-1

Adjustment

Changes in Working Capital

-2

-1

-5

-1

-5

-3

Cash after chg. in Working capital

-2

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-3

-2

-3

-2

-5

-6

-2

Net Fixed Assets

-1

-2

-1

-2

-5

-7

Net Investments

Others

-1

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 25 25 23 21 15 14 14 10 8 ROA 1% 2% 4% 6% -3% 1% 9% 4% 3% ROE 2% 6% 11% 22% -15% 3% 36% 10% 6% ROCE 5% 10% 14% 16% 2% 6% 23% 4% 10% Fixed Asset Turnover 1.72 4.45 2.93 3.23 1.84 1.38 1.21 1.28 8.73 Receivable days 223 91 67 54 90 27 16 19 18 Inventory Days 72 25 31 25 46 83 73 24 12 Payable days 171 73 57 49 84 18 9 9 0 Cash Conversion Cycle 124 42 41 29 52 92 80 35 30 Total Debt/Equity 0.59 0.56 0.71 0.91 2.34 2.69 1.66 1.18 0.08 Interest Cover 1 2 3 3 0 1 4 2 7

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

-3%

ROE

11%

22%

-15%

36%

10%

ROCE

10%

14%

16%

23%

10%

Fixed Asset Turnover

1.72

4.45

2.93

3.23

1.84

1.38

1.21

1.28

8.73

Receivable days

223

Inventory Days

Payable days

171

Cash Conversion Cycle

124

Total Debt/Equity

0.59

0.56

0.71

0.91

2.34

2.69

1.66

1.18

0.08

Interest Cover

Ahimsa Industries Ltd.

Plastic Products

BSE: Not Listed | NSE: AHIMSA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Ahimsa Industries Ltd.

Plastic Products

BSE: Not Listed | NSE: AHIMSA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update