Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Consumer Food

Rating :
65/99  (View)

BSE: 500215 | NSE: ATFL

745.45
-9.85 (-1.30%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  767.00
  •  775.00
  •  732.00
  •  755.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30863
  •  230.07
  •  828.80
  •  348.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,811.98
  • 46.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,811.20
  • 0.40%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0.00%
  • 23.35%
  • FII
  • DII
  • Others
  • 8.42%
  • 2.93%
  • 13.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.33
  • 1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 0.71
  • -2.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 7.86
  • 2.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.56
  • 44.38
  • 43.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 3.89
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.30
  • 21.77
  • 21.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
203
198
3%
205
200
2%
229
215
6%
205
211
-3%
Expenses
182
183
0%
194
186
5%
214
197
9%
186
193
-4%
EBITDA
21
15
44%
11
14
-27%
15
18
-19%
19
18
4%
EBIDTM
10%
7%
14%
7%
6%
8%
9%
8%
Other Income
0
1
-65%
0
1
-58%
1
1
-44%
1
1
45%
Interest
0
0
-7%
0
0
1367%
0
0
2100%
0
0
2150%
Depreciation
4
5
-8%
5
4
28%
5
4
17%
5
5
5%
PBT
17
11
57%
6
12
-52%
10
15
-34%
14
14
3%
Tax
4
4
15%
2
3
-46%
2
5
-52%
-1
5
-
PAT
13
7
78%
4
9
-54%
8
10
-25%
15
9
69%
PATM
6%
4%
7%
4%
3%
5%
8%
4%
EPS
5.14
2.88
78%
1.60
3.51
-54%
3.07
4.10
-25%
6.32
3.75
69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
841
835
824
811
805
782
760
764
789
705
721
Net Sales Growth
2%
1%
2%
1%
3%
3%
-1%
-3%
12%
-2%
 
Cost Of Goods Sold
5,076
513
503
482
478
462
437
467
497
456
485
Gross Profit
-4,234
322
320
329
327
320
323
297
292
249
235
GP Margin
-503%
39%
39%
41%
41%
41%
42%
39%
37%
35%
33%
Total Expenditure
777
777
759
745
744
726
699
694
724
650
691
Power & Fuel Cost
-
6
6
5
3
4
3
2
2
1
2
% Of Sales
-
1%
1%
1%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
55
56
54
51
47
42
42
41
37
32
% Of Sales
-
7%
7%
7%
6%
6%
6%
6%
5%
5%
4%
Manufacturing Exp.
-
75
75
71
67
85
83
68
65
56
56
% Of Sales
-
9%
9%
9%
8%
11%
11%
9%
8%
8%
8%
General & Admin Exp.
-
51
49
51
53
36
40
37
36
36
33
% Of Sales
-
6%
6%
6%
7%
5%
5%
5%
5%
5%
5%
Selling & Distn. Exp.
-
71
65
79
86
86
86
72
78
61
79
% Of Sales
-
9%
8%
10%
11%
11%
11%
9%
10%
9%
11%
Miscellaneous Exp.
-
6
5
4
6
6
8
5
5
5
79
% Of Sales
-
1%
1%
0%
1%
1%
1%
1%
1%
1%
1%
EBITDA
65
58
65
66
61
56
61
70
65
54
30
EBITDA Margin
8%
7%
8%
8%
8%
7%
8%
9%
8%
8%
4%
Other Income
3
4
4
1
0
1
0
0
3
2
5
Interest
2
2
0
0
5
6
1
2
0
0
0
Depreciation
19
19
17
18
17
16
15
11
7
6
5
PBT
47
41
51
49
40
35
45
57
61
51
30
Tax
7
7
17
17
17
12
8
14
19
15
15
Tax Rate
16%
17%
33%
35%
38%
35%
18%
25%
31%
29%
33%
PAT
39
34
34
32
28
23
37
43
42
36
32
PAT before Minority Interest
39
34
34
32
28
23
37
43
42
36
32
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
4%
4%
4%
3%
3%
5%
6%
5%
5%
4%
PAT Growth
13%
-1%
9%
14%
19%
-37%
-13%
2%
15%
14%
 
EPS
16.13
13.87
14.04
12.93
11.34
9.50
15.13
17.47
17.17
14.87
13.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
409
376
340
306
337
314
282
245
209
178
Share Capital
24
24
24
24
24
24
24
24
24
24
Total Reserves
369
336
299
266
313
289
258
221
185
153
Non-Current Liabilities
27
13
14
12
21
19
16
11
8
6
Secured Loans
4
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
2
2
2
2
2
2
2
2
1
1
Current Liabilities
69
78
82
90
149
92
77
68
61
83
Trade Payables
48
63
65
53
41
40
40
44
41
66
Other Current Liabilities
17
9
10
13
11
20
15
17
14
12
Short Term Borrowings
0
0
0
18
96
26
15
0
0
0
Short Term Provisions
4
5
7
7
1
7
7
7
6
5
Total Liabilities
505
468
436
409
508
425
376
324
278
266
Net Block
213
180
193
197
178
152
125
79
59
50
Gross Block
279
228
228
213
247
206
165
109
84
70
Accumulated Depreciation
66
47
34
17
68
53
39
30
24
20
Non Current Assets
297
233
244
242
302
277
242
186
131
97
Capital Work in Progress
55
12
15
16
43
47
38
48
28
18
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
29
33
30
23
80
25
26
21
18
15
Other Non Current Assets
0
7
6
6
0
53
53
38
25
14
Current Assets
208
235
192
167
206
148
134
138
147
170
Current Investments
14
35
0
0
0
0
0
0
0
0
Inventories
78
84
95
116
146
106
99
57
64
67
Sundry Debtors
75
81
50
39
43
25
21
43
35
35
Cash & Bank
5
5
31
4
7
10
6
11
41
45
Other Current Assets
35
15
2
1
10
7
8
27
7
22
Short Term Loans & Adv.
23
16
14
6
7
6
8
26
5
21
Net Current Assets
139
157
110
76
57
56
57
70
86
86
Total Assets
505
468
436
409
508
425
376
324
278
266

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
43
31
60
99
-18
41
35
18
28
-42
PBT
41
51
49
45
35
45
57
61
51
47
Adjustment
17
25
19
23
21
16
13
4
3
-18
Changes in Working Capital
-3
-25
8
48
-66
-11
-22
-30
-13
-54
Cash after chg. in Working capital
55
51
76
115
-9
50
48
35
41
-25
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-12
-19
-15
-16
-9
-9
-13
-18
-14
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-44
-37
-38
-14
-43
-42
-47
-43
-26
2
Net Fixed Assets
-94
4
-14
61
-35
-48
-43
-43
-25
-15
Net Investments
19
-36
0
0
-4
-2
-5
-3
0
0
Others
31
-5
-24
-75
-4
8
0
3
-2
17
Cash from Financing Activity
1
1
-14
-82
59
4
7
-5
-5
-4
Net Cash Inflow / Outflow
0
-5
8
4
-3
3
-5
-30
-4
-44
Opening Cash & Equivalents
4
9
1
-2
10
6
11
41
45
89
Closing Cash & Equivalent
5
4
9
1
7
10
6
11
41
45

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
162
148
133
119
138
129
116
101
86
73
ROA
7%
8%
7%
6%
5%
9%
12%
14%
13%
12%
ROE
9%
10%
10%
9%
7%
12%
16%
18%
19%
19%
ROCE
11%
14%
15%
13%
11%
14%
22%
27%
26%
29%
Fixed Asset Turnover
3.30
3.62
3.68
3.51
3.45
4.09
5.57
8.19
9.18
11.10
Receivable days
34
29
20
19
16
11
15
18
18
13
Inventory Days
35
40
47
59
59
49
37
28
34
32
Payable days
28
32
30
24
21
22
23
22
31
41
Cash Conversion Cycle
42
36
37
53
53
38
29
24
21
4
Total Debt/Equity
0.01
0.00
0.00
0.06
0.28
0.08
0.05
0.00
0.00
0.00
Interest Cover
23
283
144
11
7
35
28
445
298
147

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.