Agri-Tech (India) Live BSE/NSE | Agri-Tech (India) Fundamenta data | Agri-Tech (India) Balance sheet | Agri-Tech (India) Quarterly Results | Agri-Tech (India) Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.22
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.78
N/A
0.13

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.63
33.39
33.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.66
5.29
-8.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-52.36
-71.83

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-
0.04
0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-111.90
-421.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -50% 0 0 0 0 0 0 0 0 -100%
Expenses 0 0 -9% 0 0 - 0 0 17% 1 0 55%
EBITDA 0 0 - 0 0 - 0 0 - -1 0 -
EBIDTM -10% 40% 0% 0% 0% 0% 0% -2,687%
Other Income 0 0 -100% 1 0 625% 0 0 -100% 0 0 -100%
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0% 0 0 - 0 0 -67% 0 0 0%
PBT 0 0 - 1 0 8900% 0 0 - -1 0 -
Tax 0 0 0 0 0 - 0 0 -100% 0 0 0
PAT 0 0 - 1 0 1700% 0 0 - -1 0 -
PATM -13% 127% 3% 0% 0% 0% 0% -1,387%
EPS -0.04 0.83 - 1.53 0.09 1600% -0.45 -0.83 - -1.11 -0.35 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -50% 0 0 0 0 0 0 0 0 -100%
Expenses 0 0 -9% 0 0 - 0 0 17% 1 0 55%
EBITDA 0 0 - 0 0 - 0 0 - -1 0 -
EBIDTM -10% 40% 14% 0% 0% 0% 0% -2,687%
Other Income 0 0 -100% 1 0 625% 0 0 -100% 0 0 -100%
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0% 0 0 - 0 0 -67% 0 0 0%
PBT 0 0 - 1 0 8900% 0 0 - -1 0 -
Tax 0 0 0 0 0 - 0 0 -100% 0 0 0
PAT 0 0 - 1 0 1700% 0 0 - -1 0 -
PATM -13% 127% 7% 0% 0% 0% 0% -1,387%
EPS -0.04 0.83 - 1.53 0.09 1600% -0.45 -0.83 - -1.11 -0.35 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0 0 0 0 0 0 0 0 0 0 0 Net Sales Growth -52% 124% 6% 300% -56% 12% 14% -30% -60% 25% Cost Of Goods Sold 499 0 0 0 0 0 0 0 0 0 0 Gross Profit -499 0 0 0 0 0 0 0 0 0 0 GP Margin -2,62,733% 100% 100% 100% 100% 89% 75% 57% -370% 68% 20% Total Expenditure 1 1 1 1 13 0 0 0 1 1 1 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 100% 6% 50% 22% 38% 29% 20% 8% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 66% 224% 200% 675% 167% 188% 243% 180% 88% 100% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 89% 41% 31% 125% 11% 12% 57% 20% 0% 5% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 50% 229% 119% 400% 244% 150% 43% 60% 16% 55% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 3% 6% 119% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 13 0 0 0 0 0 0 % Of Sales - 8% 18% 50% 31,275% 11% 12% 43% 10% 92% 125% EBITDA -1 0 -1 -1 -13 0 0 0 -1 0 -1 EBITDA Margin -321% -116% -518% -438% -32,450% -378% -338% -357% -660% -136% -260% Other Income 1 1 1 21 0 20 0 1 1 18 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 21 -13 20 0 0 0 17 -1 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 0% 0% -136% 0% 0% 0% 0% 0% 0% 0% 0% PAT 0 0 -1 21 -13 19 0 0 0 18 -3 PAT before Minority Interest 0 0 -1 21 -13 19 0 0 0 18 -3 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -26% 121% -500% 12,856% -32,850% 20,833% -462% 329% -300% 7,028% -1,445% PAT Growth 0% 154% -104% 257% -170% 5,168% -261% 177% -102% 708% EPS -0.08 0.78 -1.44 34.86 -22.27 31.78 -0.63 0.39 -0.51 29.78 -4.90

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-52%

124%

300%

-56%

12%

14%

-30%

-60%

25%

Cost Of Goods Sold

499

Gross Profit

-499

GP Margin

-2,62,733%

100%

89%

75%

57%

-370%

68%

20%

Total Expenditure

Power & Fuel Cost

% Of Sales

100%

50%

22%

38%

29%

20%

Employee Cost

% Of Sales

66%

224%

200%

675%

167%

188%

243%

180%

88%

100%

Manufacturing Exp.

% Of Sales

89%

41%

31%

125%

11%

12%

57%

20%

General & Admin Exp.

% Of Sales

50%

229%

119%

400%

244%

150%

43%

60%

16%

55%

Selling & Distn. Exp.

% Of Sales

119%

Miscellaneous Exp.

% Of Sales

18%

50%

31,275%

11%

12%

43%

10%

92%

125%

EBITDA

-1

-13

-1

EBITDA Margin

-321%

-116%

-518%

-438%

-32,450%

-378%

-338%

-357%

-660%

-136%

-260%

Other Income

Interest

Depreciation

PBT

-13

-1

Tax

Tax Rate

-136%

PAT

-1

-13

-3

PAT before Minority Interest

-1

-13

-3

Minority Interest

PAT Margin

-26%

121%

-500%

12,856%

-32,850%

20,833%

-462%

329%

-300%

7,028%

-1,445%

PAT Growth

154%

-104%

257%

-170%

5,168%

-261%

177%

-102%

708%

EPS

-0.08

0.78

-1.44

34.86

-22.27

31.78

-0.63

0.39

-0.51

29.78

-4.90

Description TTM Mar 20
Net Sales 0 0 Net Sales Growth -52% Cost Of Goods Sold 4,644 0 Gross Profit -4,644 0 GP Margin -24,44,302% 100% Total Expenditure 1 1 Power & Fuel Cost - 0 % Of Sales - 0% Employee Cost - 0 % Of Sales - 66% Manufacturing Exp. - 0 % Of Sales - 89% General & Admin Exp. - 0 % Of Sales - 50% Selling & Distn. Exp. - 0 % Of Sales - 3% Miscellaneous Exp. - 0 % Of Sales - 8% EBITDA -1 0 EBITDA Margin -321% -116% Other Income 1 1 Interest 0 0 Depreciation 0 0 PBT 0 0 Tax 0 0 Tax Rate 0% 0% PAT 0 0 PAT before Minority Interest 0 0 Minority Interest 0 0 PAT Margin -26% 121% PAT Growth 0% EPS -0.08 0.78

Description

TTM

Mar 20

Net Sales

Net Sales Growth

-52%

Cost Of Goods Sold

4,644

Gross Profit

-4,644

GP Margin

-24,44,302%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

66%

Manufacturing Exp.

% Of Sales

89%

General & Admin Exp.

% Of Sales

50%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

-1

EBITDA Margin

-321%

-116%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-26%

121%

PAT Growth

EPS

-0.08

0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 107 108 109 88 35 16 17 17 21 4 Share Capital 6 6 6 6 6 6 6 6 6 6 Total Reserves 101 102 103 82 29 10 11 10 15 -2 Non-Current Liabilities 0 0 0 0 0 0 0 0 5 5 Secured Loans 0 0 0 0 0 0 0 0 5 5 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 1 1 1 0 10 18 17 12 6 4 Trade Payables 0 0 0 0 0 0 0 0 0 0 Other Current Liabilities 0 1 1 0 10 15 13 0 2 4 Short Term Borrowings 1 0 0 0 0 3 4 12 4 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 108 109 110 88 45 34 33 28 32 13 Net Block 23 24 44 45 5 5 5 6 6 6 Gross Block 25 27 47 47 10 10 10 10 11 10 Accumulated Depreciation 3 3 3 2 5 5 5 5 4 4 Non Current Assets 53 54 75 68 27 14 9 9 7 6 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 31 31 31 23 23 8 3 4 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 55 54 35 21 18 21 25 19 26 7 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 1 1 1 1 1 1 Sundry Debtors 0 0 0 0 0 0 0 0 0 0 Cash & Bank 0 0 0 0 0 0 0 0 0 0 Other Current Assets 55 0 1 0 17 20 24 18 24 5 Short Term Loans & Adv. 54 54 34 21 17 20 24 4 24 5 Net Current Assets 54 53 34 20 8 3 8 7 19 2 Total Assets 108 109 110 88 45 34 33 28 32 13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

107

108

109

Share Capital

Total Reserves

101

102

103

-2

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

108

109

110

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

108

109

110

Description Mar 20
Shareholder's Funds 121 Share Capital 6 Total Reserves 115 Non-Current Liabilities 0 Secured Loans 0 Unsecured Loans 0 Long Term Provisions 0 Current Liabilities 1 Trade Payables 0 Other Current Liabilities 0 Short Term Borrowings 1 Short Term Provisions 0 Total Liabilities 122 Net Block 23 Gross Block 25 Accumulated Depreciation 3 Non Current Assets 67 Capital Work in Progress 0 Non Current Investment 44 Long Term Loans & Adv. 0 Other Non Current Assets 0 Current Assets 55 Current Investments 0 Inventories 0 Sundry Debtors 0 Cash & Bank 0 Other Current Assets 55 Short Term Loans & Adv. 54 Net Current Assets 54 Total Assets 122

Description

Mar 20

Shareholder's Funds

121

Share Capital

Total Reserves

115

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

122

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

122

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -2 -21 -14 -4 2 5 7 0 0 0 PBT 0 0 21 -13 20 0 0 0 0 0 Adjustment -2 0 -21 13 -20 0 0 0 0 0 Changes in Working Capital 0 -20 -13 -3 3 6 7 0 0 0 Cash after chg. in Working capital -2 -20 -14 -4 2 5 7 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 2 21 14 4 2 -5 1 0 0 0 Net Fixed Assets 1 21 0 -38 1 0 0 0 0 Net Investments 0 0 -8 0 -15 -5 0 -3 0 Others 1 0 21 42 16 0 1 3 0 Cash from Financing Activity 0 0 0 0 -4 0 -8 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-2

-21

-14

-4

PBT

-13

Adjustment

-2

-21

-20

Changes in Working Capital

-20

-13

-3

Cash after chg. in Working capital

-2

-20

-14

-4

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-5

Net Fixed Assets

-38

Net Investments

-8

-15

-5

-3

Others

Cash from Financing Activity

-4

-8

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Description Mar 20
Cash From Operating Activity -2 PBT 0 Adjustment -2 Changes in Working Capital 0 Cash after chg. in Working capital -2 Interest Paid 0 Tax Paid 0 Other Direct Exp. Paid 0 Extra & Other Items 0 Cash From Investing Activity 3 Net Fixed Assets Net Investments Others Cash from Financing Activity 0 Net Cash Inflow / Outflow 0 Opening Cash & Equivalents 0 Closing Cash & Equivalent 0

Description

Mar 20

Cash From Operating Activity

-2

PBT

Adjustment

-2

Changes in Working Capital

Cash after chg. in Working capital

-2

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 180 181 183 148 59 27 28 27 36 6 ROA 0% -1% 21% -20% 47% -1% 1% -1% 77% -22% ROE 0% -1% 21% -21% 73% -2% 1% -2% 142% -81% ROCE 0% 0% 21% -21% 68% -2% 1% -1% 90% -30% Fixed Asset Turnover 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.02 Receivable days 0 341 344 0 0 0 0 0 0 0 Inventory Days 46 107 57 2,582 2,272 2,610 2,878 2,856 1,534 1,988 Payable days 157 98 73 78 59 28 11 12 17 31 Cash Conversion Cycle -111 350 328 2,504 2,214 2,582 2,867 2,844 1,517 1,957 Total Debt/Equity 0.01 0.00 0.00 0.00 0.00 0.20 0.21 0.70 0.41 1.34 Interest Cover 272 -72 0 0 0 -1,349 122 -483 0 -16

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

180

181

183

148

ROA

-1%

21%

-20%

47%

-1%

77%

-22%

ROE

-1%

21%

-21%

73%

-2%

142%

-81%

ROCE

21%

-21%

68%

-2%

-1%

90%

-30%

Fixed Asset Turnover

0.01

0.00

0.01

0.02

Receivable days

341

344

Inventory Days

107

2,582

2,272

2,610

2,878

2,856

1,534

1,988

Payable days

157

Cash Conversion Cycle

-111

350

328

2,504

2,214

2,582

2,867

2,844

1,517

1,957

Total Debt/Equity

0.01

0.00

0.20

0.21

0.70

0.41

1.34

Interest Cover

272

-72

-1,349

122

-483

-16

Description Mar 20
Book Value (Rs.) 203 ROA 0% ROE 0% ROCE 0% Fixed Asset Turnover 0.01 Receivable days 0 Inventory Days 46 Payable days 157 Cash Conversion Cycle -111 Total Debt/Equity 0.01 Interest Cover 272

Agri-Tech (India) Ltd.

Agriculture

BSE: 537292 | NSE: AGRITECH

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Agri-Tech (India) Ltd.

Agriculture

BSE: 537292 | NSE: AGRITECH

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update