Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Engineering

Rating :
48/99  (View)

BSE: 541402 | NSE: Not Listed

63.45
-3.30 (-4.94%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.45
  •  63.45
  •  63.45
  •  66.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1600
  •  1.02
  •  96.05
  •  19.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.59
  • 29.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.63
  • N/A
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.48%
  • 2.40%
  • 20.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.08
  • 10.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.76
  • -5.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.72
  • -26.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
12.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-5.58
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-72.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-7.60
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.03
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-7.57
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-97.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-7.44
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
86.92
82.37
65.08
45.12
Net Sales Growth
-
5.52%
26.57%
44.24%
 
Cost Of Goods Sold
-
56.83
50.73
36.27
21.08
Gross Profit
-
30.08
31.64
28.81
24.04
GP Margin
-
34.61%
38.41%
44.27%
53.28%
Total Expenditure
-
79.15
70.26
55.33
36.44
Power & Fuel Cost
-
0.52
0.40
0.25
0.18
% Of Sales
-
0.60%
0.49%
0.38%
0.40%
Employee Cost
-
12.07
10.80
10.28
6.78
% Of Sales
-
13.89%
13.11%
15.80%
15.03%
Manufacturing Exp.
-
3.14
2.03
2.34
1.88
% Of Sales
-
3.61%
2.46%
3.60%
4.17%
General & Admin Exp.
-
3.93
4.05
3.32
2.24
% Of Sales
-
4.52%
4.92%
5.10%
4.96%
Selling & Distn. Exp.
-
2.44
2.13
2.50
4.26
% Of Sales
-
2.81%
2.59%
3.84%
9.44%
Miscellaneous Exp.
-
0.21
0.12
0.37
0.02
% Of Sales
-
0.24%
0.15%
0.57%
0.04%
EBITDA
-
7.77
12.11
9.75
8.68
EBITDA Margin
-
8.94%
14.70%
14.98%
19.24%
Other Income
-
0.11
0.15
0.06
0.13
Interest
-
2.28
3.15
1.73
1.34
Depreciation
-
1.71
1.69
1.06
1.03
PBT
-
3.88
7.41
7.02
6.43
Tax
-
0.81
1.48
1.90
2.47
Tax Rate
-
20.88%
22.60%
27.07%
38.41%
PAT
-
3.07
5.06
5.12
3.97
PAT before Minority Interest
-
3.07
5.06
5.12
3.97
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
3.53%
6.14%
7.87%
8.80%
PAT Growth
-
-39.33%
-1.17%
28.97%
 
Unadjusted EPS
-
3.01
4.96
5.02
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
49.41
46.72
14.28
7.46
Share Capital
10.18
10.18
6.50
1.25
Total Reserves
39.23
36.54
7.78
6.21
Non-Current Liabilities
9.49
9.39
3.54
3.70
Secured Loans
9.17
9.22
3.20
1.86
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
55.63
42.93
41.88
43.67
Trade Payables
32.90
20.33
14.99
20.83
Other Current Liabilities
5.50
6.11
11.29
12.42
Short Term Borrowings
14.11
13.89
11.92
6.14
Short Term Provisions
3.12
2.60
3.68
4.28
Total Liabilities
114.53
99.04
59.70
54.83
Net Block
15.31
12.17
10.34
6.19
Gross Block
22.70
17.86
14.34
9.13
Accumulated Depreciation
7.40
5.69
4.00
2.94
Non Current Assets
28.01
24.49
11.06
6.80
Capital Work in Progress
12.10
11.26
0.12
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.60
1.05
0.60
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
86.53
74.56
48.64
48.03
Current Investments
0.00
0.00
0.00
0.00
Inventories
41.25
27.25
25.20
26.72
Sundry Debtors
38.98
31.05
19.46
16.30
Cash & Bank
1.72
3.13
1.00
1.83
Other Current Assets
4.59
0.12
0.10
0.16
Short Term Loans & Adv.
4.47
13.00
2.88
3.01
Net Current Assets
30.90
31.62
6.76
4.36
Total Assets
114.54
99.05
59.70
54.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
5.28
-14.21
4.63
-0.13
PBT
3.88
6.55
7.02
6.43
Adjustment
3.32
3.37
2.70
2.20
Changes in Working Capital
-0.68
-22.73
-3.23
-6.20
Cash after chg. in Working capital
6.52
-12.82
6.49
2.43
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.24
-1.39
-1.86
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.13
-15.05
-5.26
-1.73
Net Fixed Assets
-5.68
-14.66
-5.33
Net Investments
0.89
0.00
-0.75
Others
-0.34
-0.39
0.82
Cash from Financing Activity
-1.56
31.39
-0.20
0.54
Net Cash Inflow / Outflow
-1.41
2.13
-0.83
-1.31
Opening Cash & Equivalents
3.13
1.00
1.83
3.14
Closing Cash & Equivalent
1.72
3.13
1.00
1.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
48.54
45.89
21.97
59.66
ROA
2.87%
6.38%
8.94%
7.24%
ROE
6.39%
16.60%
47.11%
53.20%
ROCE
8.54%
18.87%
37.11%
50.31%
Fixed Asset Turnover
5.06
6.04
6.62
5.36
Receivable days
124.56
94.84
84.00
121.64
Inventory Days
121.82
98.49
121.97
199.37
Payable days
124.62
93.31
122.01
211.36
Cash Conversion Cycle
121.76
100.02
83.96
109.64
Total Debt/Equity
0.48
0.52
1.22
1.07
Interest Cover
2.70
3.08
5.05
5.79

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.