PBT
75.85
47.20
43.84
43.65
25.49
22.37
9.88
32.00
24.82
19.41
Adjustment
3.21
6.71
8.84
6.30
11.19
13.54
12.36
10.66
7.12
6.52
Changes in Working Capital
-20.38
-6.17
-21.45
-18.85
-8.63
3.42
-3.99
-17.42
-3.46
-14.19
Cash after chg. in Working capital
58.67
47.74
31.22
31.11
28.05
39.32
18.25
25.24
28.48
11.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.70
-12.37
-8.64
-10.05
-5.72
-5.84
-5.46
-7.14
-3.11
-3.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00