PBT
0.11
0.10
0.15
0.15
0.14
0.19
0.11
0.13
0.13
0.13
Adjustment
0.87
0.79
0.73
0.68
0.68
0.33
0.43
0.38
0.24
0.22
Changes in Working Capital
0.21
-0.16
-0.16
0.12
0.18
-1.41
0.89
-0.32
-0.73
-0.19
Cash after chg. in Working capital
1.19
0.73
0.72
0.95
1.01
-0.89
1.43
0.19
-0.35
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.05
-0.03
-0.03
-0.04
-0.02
-0.02
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.03
0.00
0.00
0.02
-0.06
0.17
0.02
0.02
-0.01
0.04