Nifty
Sensex
:
:
11709.80
39931.66
-179.60 (-1.51%)
-590.44 (-1.46%)

IT - Software

Rating :
N/A  (View)

BSE: 532172 | NSE: ADROITINFO

7.30
0.25 (3.55%)
28-Oct-2020 | 1:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.40
  •  7.40
  •  6.70
  •  7.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4010
  •  0.29
  •  10.60
  •  4.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.10
  • N/A
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.17%
  • 7.15%
  • 40.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.14
  • -40.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.55
  • -44.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 6.79
  • 4.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.36
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.54
  • -3.84
  • -21.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2
2
9%
2
2
4%
2
2
6%
3
4
-29%
Expenses
1
2
-21%
1
2
-32%
1
3
-47%
2
3
-16%
EBITDA
1
0
294%
0
0
-
1
-1
-
0
1
-72%
EBIDTM
34%
9%
20%
-22%
14%
-47%
9%
23%
Other Income
0
0
-100%
0
0
0
0
0
-85%
0
0
0
Interest
0
0
100%
0
0
-25%
0
0
400%
0
0
-50%
Depreciation
0
0
-67%
0
0
-62%
0
0
-57%
0
0
-29%
PBT
1
0
575%
0
0
-
-31
-1
-
0
1
-73%
Tax
0
0
0
0
0
0
0
0
-
0
0
0
PAT
1
0
575%
0
0
-
-31
-1
-
0
1
-73%
PATM
29%
5%
21%
-29%
7%
-46%
7%
18%
EPS
0.30
0.05
500%
0.21
-0.27
-
-16.92
-0.47
-
0.10
0.36
-72%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8
8
16
38
53
18
19
0
Net Sales Growth
-8%
-49%
-59%
-28%
190%
-5%
47,650%
 
Cost Of Goods Sold
4,644
0
2
8
19
6
6
0
Gross Profit
-4,636
8
14
30
34
13
13
0
GP Margin
-56,329%
100%
90%
79%
64%
69%
68%
100%
Total Expenditure
6
7
16
26
34
16
17
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
3%
2%
1%
0%
1%
0%
0%
Employee Cost
-
5
9
11
9
8
7
0
% Of Sales
-
60%
59%
29%
17%
42%
37%
150%
Manufacturing Exp.
-
0
0
1
0
0
0
0
% Of Sales
-
0%
1%
1%
0%
0%
0%
0%
General & Admin Exp.
-
2
5
7
5
3
4
0
% Of Sales
-
28%
31%
17%
10%
14%
19%
75%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
1%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
EBITDA
2
1
-1
12
19
2
2
0
EBITDA Margin
22%
8%
-4%
31%
37%
10%
12%
-125%
Other Income
0
0
0
0
0
1
0
0
Interest
0
0
0
0
0
0
0
0
Depreciation
0
0
1
0
0
0
1
0
PBT
-30
0
-1
11
19
2
1
0
Tax
0
0
0
1
3
0
0
0
Tax Rate
0%
0%
6%
7%
18%
-1%
79%
0%
PAT
-30
-31
-1
10
16
2
0
0
PAT before Minority Interest
-30
-31
-1
10
16
2
0
0
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-363%
-389%
-7%
28%
29%
11%
1%
-375%
PAT Growth
0%
-2,928%
-110%
-33%
684%
1,431%
187%
 
EPS
-16.32
-17.04
-0.56
5.73
8.52
1.09
0.07
-0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6
37
45
38
20
17
16
Share Capital
18
18
18
18
17
17
17
Total Reserves
-12
19
26
20
2
-1
-2
Non-Current Liabilities
0
0
0
0
2
5
0
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
1
4
0
Long Term Provisions
0
0
0
0
1
1
0
Current Liabilities
11
14
11
8
2
3
0
Trade Payables
1
1
1
1
0
0
0
Other Current Liabilities
10
11
8
5
0
1
0
Short Term Borrowings
0
0
1
0
1
0
0
Short Term Provisions
0
1
2
2
1
1
0
Total Liabilities
17
51
56
46
24
24
16
Net Block
9
12
4
4
3
3
2
Gross Block
15
15
7
6
5
3
2
Accumulated Depreciation
6
3
3
2
2
0
0
Non Current Assets
12
13
5
4
12
4
2
Capital Work in Progress
3
0
0
0
0
0
0
Non Current Investment
0
0
0
0
6
0
0
Long Term Loans & Adv.
0
0
0
0
2
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
5
38
51
42
13
21
14
Current Investments
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
4
10
Sundry Debtors
3
14
15
17
9
12
2
Cash & Bank
0
0
0
7
0
0
0
Other Current Assets
2
22
33
16
3
4
2
Short Term Loans & Adv.
1
2
2
2
2
4
2
Net Current Assets
-6
25
40
34
11
18
13
Total Assets
17
51
56
46
24
24
16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0
15
-2
3
8
2
0
PBT
0
-1
11
19
2
0
0
Adjustment
0
1
1
0
1
2
0
Changes in Working Capital
31
15
-13
-17
6
1
0
Cash after chg. in Working capital
32
15
-2
3
8
3
0
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
-31
0
0
0
0
-1
0
Cash From Investing Activity
0
-9
-1
3
-7
-3
0
Net Fixed Assets
-2
-8
-3
0
0
-2
Net Investments
0
0
0
6
-6
0
Others
2
0
1
-3
-1
-1
Cash from Financing Activity
0
-6
-4
1
-1
0
0
Net Cash Inflow / Outflow
0
0
-7
7
0
0
0
Opening Cash & Equivalents
0
0
7
0
0
1
0
Closing Cash & Equivalent
0
0
0
7
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
3
20
24
21
11
10
9
ROA
-92%
-2%
21%
44%
8%
1%
-1%
ROE
-143%
-3%
25%
55%
11%
1%
-1%
ROCE
-139%
-2%
27%
64%
10%
4%
-1%
Fixed Asset Turnover
0.54
1.40
5.88
9.34
4.17
6.66
0.02
Receivable days
388
336
154
90
214
131
0
Inventory Days
0
0
0
0
0
137
0
Payable days
67
34
13
5
7
6
315
Cash Conversion Cycle
321
302
141
85
207
262
-315
Total Debt/Equity
0.04
0.01
0.01
0.01
0.10
0.26
0.00
Interest Cover
-123
-5
56
64
12
7
-233

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.