Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Electrodes & Welding Equipment

Rating :
42/99  (View)

BSE: 517041 | NSE: ADORWELD

244.55
3.20 (1.33%)
20-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  241.50
  •  246.55
  •  241.50
  •  241.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6791
  •  16.61
  •  360.00
  •  158.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 329.35
  • 13.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 404.70
  • 2.68%
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.75%
  • 2.95%
  • 21.17%
  • FII
  • DII
  • Others
  • 0%
  • 11.65%
  • 7.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 5.22
  • 4.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.63
  • 1.30
  • 4.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 5.14
  • 16.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 18.22
  • 21.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 1.88
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 10.28
  • 10.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
55
130
-58%
140
150
-7%
128
134
-5%
129
126
3%
Expenses
52
120
-57%
129
136
-5%
116
122
-5%
118
116
2%
EBITDA
3
9
-73%
11
14
-23%
12
12
-1%
11
10
7%
EBIDTM
5%
7%
8%
9%
9%
9%
8%
8%
Other Income
3
3
-5%
2
2
-14%
3
1
104%
3
5
-38%
Interest
2
2
8%
2
3
-24%
2
2
-5%
2
2
-1%
Depreciation
3
3
11%
3
3
12%
3
2
15%
3
2
11%
PBT
0
8
-97%
7
10
-30%
10
9
11%
9
11
-13%
Tax
0
3
-
0
3
-87%
3
3
-11%
-1
4
-
PAT
0
4
-94%
7
8
-9%
7
6
22%
10
7
49%
PATM
0%
3%
5%
5%
5%
4%
8%
6%
EPS
0.18
3.29
-95%
5.06
5.54
-9%
5.16
4.23
22%
7.64
5.11
50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
452
527
513
458
442
408
388
371
365
Net Sales Growth
-16%
3%
12%
4%
8%
5%
4%
2%
 
Cost Of Goods Sold
311
366
362
327
312
269
265
246
238
Gross Profit
141
160
151
131
131
139
123
126
127
GP Margin
31%
30%
29%
29%
30%
34%
32%
34%
35%
Total Expenditure
415
482
468
423
411
367
360
344
331
Power & Fuel Cost
-
11
10
9
9
8
8
9
9
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
Employee Cost
-
43
42
38
39
39
37
40
37
% Of Sales
-
8%
8%
8%
9%
9%
10%
11%
10%
Manufacturing Exp.
-
18
18
16
17
16
15
14
15
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
General & Admin Exp.
-
15
16
16
16
16
16
23
17
% Of Sales
-
3%
3%
3%
4%
4%
4%
6%
5%
Selling & Distn. Exp.
-
12
9
8
8
9
9
5
5
% Of Sales
-
2%
2%
2%
2%
2%
2%
1%
1%
Miscellaneous Exp.
-
16
10
8
11
9
10
9
10
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
3%
EBITDA
36
44
45
35
31
42
28
27
34
EBITDA Margin
8%
8%
9%
8%
7%
10%
7%
7%
9%
Other Income
10
10
10
10
9
5
5
5
4
Interest
9
10
11
6
2
2
1
2
1
Depreciation
11
11
10
10
11
12
13
12
12
PBT
26
34
36
28
27
34
20
17
24
Tax
2
5
11
10
9
9
16
10
8
Tax Rate
7%
15%
31%
34%
34%
29%
33%
216%
31%
PAT
25
29
25
18
18
22
32
-5
17
PAT before Minority Interest
25
29
25
18
18
22
32
-5
17
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
5%
5%
5%
4%
4%
5%
8%
-1%
5%
PAT Growth
-1%
17%
33%
3%
-20%
-30%
723%
-130%
 
EPS
18.04
21.15
18.04
13.54
13.13
16.46
23.43
-3.76
12.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
267
261
245
235
217
203
168
182
Share Capital
14
14
14
14
14
14
14
14
Total Reserves
254
248
231
221
203
189
155
169
Non-Current Liabilities
41
49
46
47
44
10
36
29
Secured Loans
0
0
0
0
0
0
6
5
Unsecured Loans
0
0
0
0
0
0
3
2
Long Term Provisions
36
40
38
39
37
2
27
21
Current Liabilities
183
156
172
133
109
79
109
80
Trade Payables
61
67
75
73
78
41
54
42
Other Current Liabilities
21
20
14
17
13
11
22
15
Short Term Borrowings
82
65
81
36
0
0
8
2
Short Term Provisions
20
4
2
8
18
27
24
21
Total Liabilities
492
467
463
415
370
292
314
291
Net Block
118
108
95
94
100
97
77
95
Gross Block
290
270
250
240
242
231
244
237
Accumulated Depreciation
172
162
155
147
142
134
151
142
Non Current Assets
186
186
170
173
161
124
130
130
Capital Work in Progress
0
1
1
4
1
2
2
0
Non Current Investment
7
8
8
9
2
2
2
2
Long Term Loans & Adv.
53
64
62
60
54
22
47
21
Other Non Current Assets
7
6
4
6
4
1
3
12
Current Assets
306
280
294
242
209
169
184
161
Current Investments
4
4
2
11
10
5
12
25
Inventories
62
52
54
48
43
43
52
45
Sundry Debtors
130
85
92
77
120
83
78
73
Cash & Bank
7
28
17
22
14
20
22
5
Other Current Assets
104
107
117
76
22
18
20
14
Short Term Loans & Adv.
34
6
10
9
8
16
14
11
Net Current Assets
123
125
121
109
100
89
74
81
Total Assets
492
467
463
415
370
292
314
291

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
14
64
-37
0
23
1
21
15
PBT
34
36
28
27
34
20
17
24
Adjustment
24
18
14
9
12
12
13
12
Changes in Working Capital
-33
20
-69
-26
-11
-26
-1
-14
Cash after chg. in Working capital
24
74
-27
10
34
6
30
22
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-11
-10
-10
-10
-11
-5
-9
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-22
-19
0
-12
-4
-9
2
-4
Net Fixed Assets
-19
-20
-7
0
-11
-4
-5
Net Investments
1
-1
9
-11
-6
7
19
Others
-4
1
-1
-1
12
-12
-12
Cash from Financing Activity
-13
-33
32
19
-9
-9
-3
-11
Net Cash Inflow / Outflow
-22
11
-4
7
10
-17
20
0
Opening Cash & Equivalents
27
16
20
13
3
20
3
4
Closing Cash & Equivalent
5
27
16
20
13
3
20
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
197
192
180
173
159
149
124
134
ROA
6%
5%
4%
5%
7%
11%
-2%
6%
ROE
11%
10%
8%
8%
11%
17%
-3%
9%
ROCE
13%
14%
12%
12%
16%
25%
3%
13%
Fixed Asset Turnover
1.88
1.97
1.90
2.00
1.91
1.79
1.70
1.70
Receivable days
74
63
66
74
82
69
67
66
Inventory Days
39
37
40
34
35
40
43
40
Payable days
51
57
66
69
61
51
54
49
Cash Conversion Cycle
63
43
40
40
56
59
56
58
Total Debt/Equity
0.31
0.25
0.33
0.15
0.00
0.00
0.11
0.05
Interest Cover
4
4
6
14
21
43
3
26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.