PBT
-0.41
-1.35
-0.94
0.94
-1.14
-1.05
-1.55
-0.64
0.02
0.32
Adjustment
-0.01
0.06
-0.11
2.03
0.42
0.27
0.27
0.22
0.16
0.13
Changes in Working Capital
-0.24
0.72
-2.48
0.44
0.47
1.37
1.33
0.36
-0.02
-0.90
Cash after chg. in Working capital
-0.66
-0.57
-3.52
3.41
-0.25
0.59
0.05
-0.07
0.15
-0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00