Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Finance - Capital Markets

Rating :
65/99  (View)

BSE: 532974 | NSE: BIRLAMONEY

42.50
-0.20 (-0.47%)
20-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.70
  •  43.65
  •  42.25
  •  42.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148370
  •  63.06
  •  47.65
  •  16.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240.13
  • 17.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 181.02
  • N/A
  • 6.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.80%
  • 0.46%
  • 23.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 8.40
  • 0.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.76
  • 15.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.46
  • 17.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.50
  • 29.86
  • 26.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 5.74
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.93
  • 12.58
  • 10.08

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
43
-100%
Expenses
0
0
0
0
0
0
0
0
0
0
33
-100%
EBITDA
0
0
0
0
0
0
0
0
0
0
11
-100%
EBIDTM
0%
0%
0%
0%
0%
0%
0%
24%
Other Income
0
0
0
0
0
0
0
0
0
0
1
-100%
Interest
0
0
0
0
0
0
0
0
0
0
7
-100%
Depreciation
0
0
0
0
0
0
0
0
0
0
0
-100%
PBT
0
0
0
0
0
0
0
0
0
0
3
-100%
Tax
0
0
0
0
0
0
0
0
0
0
1
-100%
PAT
0
0
0
0
0
0
0
0
0
0
2
-100%
PATM
0%
0%
0%
0%
0%
0%
0%
5%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.42
-100%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
172
162
131
119
119
75
84
88
114
113
83
Net Sales Growth
20%
24%
10%
0%
58%
-11%
-5%
-23%
1%
36%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
2
2
10
Gross Profit
172
162
131
119
119
75
84
88
113
111
73
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
99%
98%
87%
Total Expenditure
140
140
115
112
112
84
96
102
114
88
74
Power & Fuel Cost
-
1
1
1
1
1
0
2
2
1
2
% Of Sales
-
1%
1%
1%
1%
2%
0%
2%
1%
1%
2%
Employee Cost
-
54
50
52
49
37
41
40
37
24
19
% Of Sales
-
33%
38%
44%
41%
49%
48%
46%
32%
21%
23%
Manufacturing Exp.
-
16
16
17
16
17
20
18
18
13
11
% Of Sales
-
10%
12%
15%
14%
22%
23%
20%
16%
11%
14%
General & Admin Exp.
-
65
45
40
44
28
33
40
53
47
31
% Of Sales
-
40%
34%
33%
37%
37%
39%
46%
46%
42%
37%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6
4
3
3
2
3
4
5
3
0
% Of Sales
-
4%
3%
3%
2%
3%
3%
4%
5%
2%
3%
EBITDA
31
22
16
7
7
-9
-12
-14
0
25
9
EBITDA Margin
18%
13%
12%
6%
6%
-11%
-14%
-16%
0%
22%
11%
Other Income
4
2
2
9
7
6
10
9
10
4
3
Interest
19
9
6
8
3
3
5
6
6
3
6
Depreciation
2
2
3
4
6
6
8
8
8
6
5
PBT
14
13
8
4
6
-12
-15
-19
-4
21
2
Tax
3
3
1
1
0
0
0
-1
-4
8
1
Tax Rate
24%
21%
10%
17%
-5%
0%
0%
7%
30%
38%
41%
PAT
10
10
7
3
6
-12
-15
-18
-8
13
1
PAT before Minority Interest
10
10
7
3
6
-12
-15
-18
-8
13
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
6%
6%
6%
3%
5%
-16%
-18%
-20%
-7%
11%
1%
PAT Growth
20%
38%
119%
-44%
150%
23%
14%
-111%
-167%
948%
 
EPS
1.85
1.79
1.29
0.59
1.05
-2.09
-2.72
-3.17
-1.50
2.25
0.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
55
42
35
32
34
36
51
69
57
45
Share Capital
16
16
16
16
16
14
14
14
6
6
Total Reserves
39
27
19
16
19
22
38
55
52
39
Non-Current Liabilities
1
1
1
1
2
1
1
16
45
9
Secured Loans
0
0
0
0
0
0
0
0
5
0
Unsecured Loans
0
0
0
0
0
0
0
0
34
5
Long Term Provisions
0
0
0
1
1
0
0
14
0
0
Current Liabilities
479
243
219
202
183
169
189
141
157
88
Trade Payables
35
21
11
11
6
7
22
110
148
78
Other Current Liabilities
220
186
130
113
159
100
112
5
7
8
Short Term Borrowings
222
35
75
69
10
54
50
25
0
0
Short Term Provisions
1
1
4
9
8
8
5
1
2
1
Total Liabilities
534
286
255
235
218
206
241
226
260
142
Net Block
6
7
7
8
21
28
36
42
36
36
Gross Block
46
57
66
69
69
71
73
73
61
56
Accumulated Depreciation
40
49
59
61
48
43
37
30
25
20
Non Current Assets
26
25
24
16
29
37
48
226
37
36
Capital Work in Progress
1
0
0
0
0
0
0
0
1
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
13
11
11
8
8
8
11
26
0
0
Other Non Current Assets
7
7
7
0
0
0
0
0
0
0
Current Assets
508
261
230
219
189
170
193
158
222
105
Current Investments
24
0
0
0
0
0
0
10
0
0
Inventories
116
0
0
0
0
0
0
0
0
0
Sundry Debtors
134
148
135
92
89
52
70
37
74
28
Cash & Bank
207
88
72
89
49
88
86
70
91
50
Other Current Assets
28
5
5
12
52
30
38
40
57
27
Short Term Loans & Adv.
16
19
18
26
41
23
31
36
54
25
Net Current Assets
29
18
11
17
6
0
4
17
65
18
Total Assets
534
286
255
235
218
206
241
384
260
142

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-174
51
-20
-21
-16
-1
-16
-5
13
-28
PBT
13
8
4
6
-12
-15
-19
-4
21
2
Adjustment
0
5
5
3
5
5
9
7
6
7
Changes in Working Capital
-184
40
-29
-29
-9
9
-5
3
-7
-35
Cash after chg. in Working capital
-171
52
-20
-21
-16
-1
-16
6
20
-26
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-1
0
0
0
0
0
-3
-7
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-23
-2
20
-35
52
-11
-9
2
-31
-5
Net Fixed Assets
45
9
3
0
3
2
0
-10
-6
-7
Net Investments
-19
0
0
0
-3
0
10
-10
0
0
Others
-49
-11
17
-34
52
-13
-20
22
-25
3
Cash from Financing Activity
188
-46
-1
57
-28
-1
20
1
32
0
Net Cash Inflow / Outflow
-10
3
-1
2
8
-13
-6
-3
15
-32
Opening Cash & Equivalents
0
0
15
13
6
13
29
32
17
50
Closing Cash & Equivalent
7
17
14
15
13
0
24
29
32
17

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
8
6
4
4
4
5
8
11
10
8
ROA
2%
3%
1%
3%
-6%
-7%
-8%
-3%
6%
1%
ROE
26%
25%
14%
26%
-45%
-43%
-34%
-14%
25%
3%
ROCE
12%
16%
11%
12%
-13%
-11%
-14%
-6%
32%
11%
Fixed Asset Turnover
3.16
2.14
1.76
1.72
1.07
1.16
1.21
1.71
1.93
1.60
Receivable days
317
393
346
276
341
264
220
178
165
187
Inventory Days
260
0
0
0
0
0
0
0
0
1
Payable days
137
82
54
43
39
73
348
709
899
542
Cash Conversion Cycle
440
311
292
233
302
191
-127
-532
-734
-354
Total Debt/Equity
4.06
0.82
2.14
2.19
0.29
1.52
0.98
0.36
0.68
0.11
Interest Cover
2
2
2
3
-3
-2
-2
-1
8
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.