PBT
-0.61
-0.29
0.32
0.36
0.42
0.25
0.95
0.72
0.42
1.69
Adjustment
-0.56
-0.92
-0.86
-0.92
-0.93
-0.60
-0.70
-0.62
-0.23
0.12
Changes in Working Capital
-0.02
-0.02
-0.05
1.25
0.12
0.08
-1.12
-0.78
-1.65
-1.49
Cash after chg. in Working capital
-1.19
-1.23
-0.59
0.70
-0.39
-0.27
-0.87
-0.68
-1.46
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
-0.06
-0.06
-0.14
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00