PBT
-0.97
-0.67
-0.84
0.30
0.84
0.80
-0.72
1.72
-2.67
0.14
Adjustment
0.79
-0.24
-0.01
-1.08
-0.70
-1.01
-0.34
-1.52
1.08
1.35
Changes in Working Capital
2.00
0.06
0.06
-0.69
-3.13
-0.47
0.51
4.73
7.96
-4.05
Cash after chg. in Working capital
1.82
-0.85
-0.79
-1.47
-2.99
-0.69
-0.55
4.94
6.37
-2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
0.00
0.00
-0.02
0.00
-0.08
-0.18
-0.08
0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00