PBT
0.01
-0.97
-1.20
0.08
0.03
-0.73
-0.41
-0.15
-0.63
-1.06
Adjustment
0.22
0.35
0.59
0.50
0.63
0.64
0.66
0.05
-0.82
0.84
Changes in Working Capital
-0.31
0.93
0.08
-0.64
-0.18
2.09
0.24
-1.26
0.94
0.74
Cash after chg. in Working capital
-0.08
0.31
-0.53
-0.07
0.49
2.01
0.49
-1.36
-0.51
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.49
Tax Paid
0.08
0.01
-0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00