Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Power Generation/Distribution

Rating :
64/99  (View)

BSE: 539254 | NSE: ADANITRANS

294.05
4.40 (1.52%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  291.45
  •  298.40
  •  288.00
  •  289.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  413938
  •  1217.18
  •  366.40
  •  147.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,378.41
  • 41.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,606.72
  • N/A
  • 5.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.60%
  • 2.14%
  • FII
  • DII
  • Others
  • 19.46%
  • 0.18%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.04
  • 42.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.17
  • 8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.05
  • -13.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.63
  • 36.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.91
  • 4.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.73
  • 11.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,447
2,858
-14%
3,187
2,546
25%
2,778
2,743
1%
2,593
1,396
86%
Expenses
1,052
1,751
-40%
2,099
1,674
25%
1,722
1,850
-7%
1,590
839
89%
EBITDA
1,395
1,107
26%
1,088
871
25%
1,056
893
18%
1,004
557
80%
EBIDTM
57%
39%
14%
34%
38%
33%
39%
40%
Other Income
96
32
204%
131
56
135%
58
91
-36%
45
66
-32%
Interest
631
532
19%
698
436
60%
516
458
13%
493
287
72%
Depreciation
378
285
32%
304
276
10%
294
268
10%
291
192
52%
PBT
482
321
50%
217
215
1%
305
258
18%
264
144
83%
Tax
149
108
38%
212
74
188%
131
113
16%
63
90
-30%
PAT
333
213
56%
4
141
-97%
173
146
19%
201
55
268%
PATM
14%
7%
7%
6%
6%
5%
8%
4%
EPS
3.03
1.94
56%
0.04
1.29
-97%
1.58
1.32
20%
1.83
0.50
266%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
11,004
11,416
7,305
3,944
2,876
2,197
135
0
Net Sales Growth
15%
56%
85%
37%
31%
1,523%
0
 
Cost Of Goods Sold
4,856
0
0
0
0
0
0
0
Gross Profit
6,149
11,416
7,305
3,944
2,876
2,197
135
0
GP Margin
56%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
6,463
7,162
4,543
1,118
893
270
34
0
Power & Fuel Cost
-
5,025
3,339
816
8
0
0
0
% Of Sales
-
44%
46%
21%
0%
0%
0%
0
Employee Cost
-
973
587
42
46
31
16
0
% Of Sales
-
9%
8%
1%
2%
1%
12%
0
Manufacturing Exp.
-
436
271
178
782
191
2
0
% Of Sales
-
4%
4%
5%
27%
9%
1%
0
General & Admin Exp.
-
303
245
59
39
33
9
0
% Of Sales
-
3%
3%
1%
1%
2%
7%
0
Selling & Distn. Exp.
-
0
0
0
0
4
6
0
% Of Sales
-
0%
0%
0%
0%
0%
4%
0
Miscellaneous Exp.
-
425
101
24
17
12
1
0
% Of Sales
-
4%
1%
1%
1%
1%
1%
0
EBITDA
4,542
4,254
2,762
2,826
1,983
1,927
101
0
EBITDA Margin
41%
37%
38%
72%
69%
88%
75%
0
Other Income
330
322
351
111
22
70
3
0
Interest
2,338
2,295
1,391
886
904
957
73
0
Depreciation
1,267
1,174
882
579
569
560
37
0
PBT
1,267
1,107
840
1,472
532
480
-5
0
Tax
555
400
281
329
116
112
2
0
Tax Rate
44%
36%
33%
22%
22%
23%
-34%
0%
PAT
712
742
559
1,143
416
368
-7
0
PAT before Minority Interest
740
706
559
1,143
416
368
-7
0
Minority Interest
28
35
0
0
0
0
0
0
PAT Margin
6%
6%
8%
29%
14%
17%
-5%
0
PAT Growth
28%
33%
-51%
174%
13%
5,551%
0
 
EPS
6.48
6.75
5.08
10.39
3.79
3.35
-0.06
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
5,220
8,043
6,056
2,947
2,672
1,083
0
Share Capital
1,100
4,508
2,948
1,100
1,100
1,090
0
Total Reserves
4,120
3,535
3,108
1,847
1,572
-7
0
Non-Current Liabilities
27,543
17,451
8,887
8,257
5,103
5,323
0
Secured Loans
22,290
16,304
8,595
7,729
5,094
5,312
0
Unsecured Loans
3,279
0
0
0
0
0
0
Long Term Provisions
276
805
10
281
6
8
0
Current Liabilities
5,886
7,164
2,930
1,884
3,971
5,087
0
Trade Payables
1,752
1,237
39
27
8
49
0
Other Current Liabilities
2,796
3,741
1,272
923
1,072
1,449
0
Short Term Borrowings
1,236
1,633
1,011
931
2,845
3,586
0
Short Term Provisions
103
553
608
2
46
3
0
Total Liabilities
39,711
32,658
17,874
13,088
11,746
11,492
0
Net Block
24,924
24,412
9,291
9,853
10,060
10,573
0
Gross Block
28,653
27,001
11,000
10,982
10,620
10,985
0
Accumulated Depreciation
3,729
2,589
1,708
1,129
560
412
0
Non Current Assets
31,026
27,249
15,522
11,711
10,444
10,593
0
Capital Work in Progress
2,212
694
2,353
1,343
258
10
0
Non Current Investment
0
121
0
0
0
0
0
Long Term Loans & Adv.
757
674
2,712
482
95
10
0
Other Non Current Assets
3,132
1,347
1,166
33
30
0
0
Current Assets
8,685
5,410
2,352
1,377
1,302
884
0
Current Investments
313
215
0
105
20
0
0
Inventories
541
366
35
39
22
21
0
Sundry Debtors
1,000
722
258
190
182
449
0
Cash & Bank
2,297
702
665
393
151
15
0
Other Current Assets
4,534
2,811
768
637
927
399
0
Short Term Loans & Adv.
2,725
593
625
14
923
3
0
Net Current Assets
2,799
-1,754
-578
-507
-2,669
-4,203
0
Total Assets
39,711
32,658
17,874
13,088
11,746
11,492
0

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5,437
2,591
2,198
2,189
1,544
-35
0
PBT
1,107
840
1,472
532
480
-5
0
Adjustment
3,243
2,095
1,356
1,452
1,447
114
0
Changes in Working Capital
1,273
-153
-310
378
-311
-130
0
Cash after chg. in Working capital
5,623
2,782
2,518
2,363
1,616
-21
0
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-186
-191
-320
-174
-72
-14
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-5,643
-3,138
-3,211
-1,761
-816
-1,865
0
Net Fixed Assets
0
-1
0
0
-1
0
Net Investments
973
-3,175
32
-129
-3
-3,683
Others
-6,616
37
-3,243
-1,632
-813
1,818
Cash from Financing Activity
1,250
38
1,589
-455
-722
1,902
0
Net Cash Inflow / Outflow
1,045
-509
577
-27
6
2
0
Opening Cash & Equivalents
188
609
13
9
3
0
0
Closing Cash & Equivalent
1,233
188
609
13
9
3
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
47
42
38
27
24
10
10
ROA
2%
2%
7%
3%
3%
0%
0%
ROE
14%
13%
32%
15%
20%
-1%
0%
ROCE
11%
10%
17%
12%
13%
1%
0%
Fixed Asset Turnover
0.41
0.38
0.36
0.27
0.20
0.01
0.00
Receivable days
28
24
21
24
52
1,210
0
Inventory Days
15
10
3
4
4
56
0
Payable days
71
46
8
5
13
147
0
Cash Conversion Cycle
-29
-11
17
23
43
1,119
0
Total Debt/Equity
5.27
2.50
1.72
3.05
3.21
9.09
0.00
Interest Cover
1
2
3
2
2
1
0

News Update


  • Adani Transmission’s arm planning to execute transmission line, sub-station project at Vikhroli
    19th Oct 2020, 09:12 AM

    The company is now committed to execute two critical transmission projects that would help channelise additional power to Mumbai

    Read More
  • Adani Transmission incorporates wholly owned subsidiary company
    24th Sep 2020, 15:25 PM

    The company has incorporated a wholly owned subsidiary company in the name of ‘Adani Transmission Step-One’

    Read More
  • Adani Transmission - Quarterly Results
    7th Aug 2020, 14:51 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.