Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Port

Rating :
58/99  (View)

BSE: 532921 | NSE: ADANIPORTS

515.50
-12.45 (-2.36%)
18-Jan-2021 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  531.00
  •  532.30
  •  503.80
  •  527.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6258367
  •  32261.88
  •  542.45
  •  203.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104,686.01
  • 27.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127,498.73
  • 0.62%
  • 3.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.65%
  • 0.18%
  • 2.32%
  • FII
  • DII
  • Others
  • 17.05%
  • 16.50%
  • 0.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.05
  • 9.98
  • 0.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.53
  • 3.77
  • -4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.16
  • 5.53
  • 0.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.35
  • 19.23
  • 20.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 3.50
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.11
  • 12.66
  • 12.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,902.52
2,821.16
2.88%
2,292.69
2,794.47
-17.96%
2,921.19
3,082.49
-5.23%
3,336.25
2,823.91
18.14%
Expenses
1,051.97
1,510.07
-30.34%
934.81
951.45
-1.75%
2,281.46
1,150.36
98.33%
1,194.45
980.45
21.83%
EBITDA
1,850.55
1,311.09
41.15%
1,357.88
1,843.02
-26.32%
639.73
1,932.13
-66.89%
2,141.80
1,843.46
16.18%
EBIDTM
63.76%
46.47%
59.23%
65.95%
14.01%
14.01%
64.20%
65.28%
Other Income
968.67
505.74
91.54%
493.84
425.82
15.97%
438.98
519.34
-15.47%
494.18
712.94
-30.68%
Interest
557.02
520.10
7.10%
452.83
457.59
-1.04%
368.17
443.01
-16.89%
467.28
392.59
19.02%
Depreciation
461.82
410.39
12.53%
454.67
390.67
16.38%
449.55
356.09
26.25%
429.67
342.90
25.30%
PBT
1,800.38
886.34
103.13%
944.22
1,361.95
-30.67%
260.99
1,583.42
-83.52%
1,739.03
1,820.91
-4.50%
Tax
403.83
-172.85
-
185.11
333.28
-44.46%
-83.48
269.20
-
382.44
401.95
-4.85%
PAT
1,396.55
1,059.19
31.85%
759.11
1,028.67
-26.20%
344.47
1,314.22
-73.79%
1,356.59
1,418.96
-4.40%
PATM
48.12%
37.54%
33.11%
36.81%
7.11%
7.11%
40.66%
50.25%
EPS
6.83
5.19
31.60%
3.73
4.94
-24.49%
28.29
28.29
0.00%
6.66
6.80
-2.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11,452.65
11,438.77
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
Net Sales Growth
-0.60%
4.70%
-3.51%
34.17%
18.72%
15.55%
27.38%
35.03%
32.60%
34.86%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6,808.55
11,438.77
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
GP Margin
59.45%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,462.69
5,934.06
4,333.88
4,498.86
3,024.66
2,534.62
2,249.67
1,910.40
1,200.65
950.65
700.71
Power & Fuel Cost
-
332.74
322.59
219.79
194.40
167.98
167.38
116.92
88.30
130.56
77.67
% Of Sales
-
2.91%
2.95%
1.94%
2.30%
2.36%
2.72%
2.42%
2.47%
4.84%
3.88%
Employee Cost
-
546.52
529.81
447.32
383.14
275.81
237.16
161.61
130.75
109.75
79.76
% Of Sales
-
4.78%
4.85%
3.95%
4.54%
3.88%
3.86%
3.35%
3.66%
4.07%
3.99%
Manufacturing Exp.
-
2,757.54
2,408.36
3,015.50
1,971.51
1,652.32
1,481.12
1,363.71
819.61
544.61
450.89
% Of Sales
-
24.11%
22.04%
26.63%
23.36%
23.24%
24.08%
28.24%
22.92%
20.19%
22.54%
General & Admin Exp.
-
472.83
430.03
354.39
282.09
215.48
188.86
139.28
94.43
71.50
43.70
% Of Sales
-
4.13%
3.94%
3.13%
3.34%
3.03%
3.07%
2.88%
2.64%
2.65%
2.18%
Selling & Distn. Exp.
-
20.07
47.58
17.41
21.73
31.42
12.84
9.45
5.56
9.50
2.32
% Of Sales
-
0.18%
0.44%
0.15%
0.26%
0.44%
0.21%
0.20%
0.16%
0.35%
0.12%
Miscellaneous Exp.
-
1,804.36
595.51
444.45
171.79
191.61
162.31
119.43
62.00
84.73
2.32
% Of Sales
-
15.77%
5.45%
3.93%
2.04%
2.70%
2.64%
2.47%
1.73%
3.14%
2.32%
EBITDA
5,989.96
5,504.71
6,591.56
6,824.10
5,414.69
4,574.03
3,902.31
2,919.21
2,375.98
1,746.61
1,299.40
EBITDA Margin
52.30%
48.12%
60.33%
60.27%
64.16%
64.34%
63.43%
60.44%
66.43%
64.75%
64.97%
Other Income
2,395.67
2,433.15
1,405.45
1,010.93
1,317.55
801.98
685.64
684.77
264.44
51.50
110.03
Interest
1,845.30
1,950.64
1,428.30
1,257.35
1,393.18
1,193.61
1,175.06
976.76
541.84
281.46
167.10
Depreciation
1,795.71
1,680.28
1,373.48
1,188.37
1,160.19
1,062.96
911.68
649.48
421.97
315.93
238.76
PBT
4,744.62
4,306.94
5,195.23
5,389.31
4,178.87
3,119.44
2,501.21
1,977.74
1,676.61
1,200.72
1,003.58
Tax
887.90
459.39
1,081.47
1,544.18
286.63
282.81
176.72
236.74
88.26
89.57
87.41
Tax Rate
18.71%
10.81%
21.10%
29.50%
6.86%
9.07%
7.07%
11.97%
5.26%
7.46%
8.71%
PAT
3,856.72
3,767.52
3,990.28
3,673.62
3,902.26
2,877.89
2,314.33
1,739.64
1,572.74
1,120.54
918.14
PAT before Minority Interest
3,845.96
3,788.92
4,044.81
3,689.95
3,892.24
2,836.63
2,324.49
1,741.00
1,588.35
1,111.15
916.17
Minority Interest
-10.76
-21.40
-54.53
-16.33
10.02
41.26
-10.16
-1.36
-15.61
9.39
1.97
PAT Margin
33.68%
32.94%
36.52%
32.44%
46.24%
40.48%
37.62%
36.02%
43.97%
41.54%
45.90%
PAT Growth
-20.00%
-5.58%
8.62%
-5.86%
35.59%
24.35%
33.03%
10.61%
40.36%
22.04%
 
Unadjusted EPS
18.98
18.54
19.64
18.08
19.21
14.16
11.39
8.56
7.74
5.52
4.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
25,623.49
24,538.20
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
6,396.27
4,815.28
4,189.87
Share Capital
406.35
414.19
414.19
414.19
414.19
416.82
416.82
403.49
403.49
403.49
Total Reserves
25,217.14
24,124.01
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
5,992.78
4,411.79
3,786.38
Non-Current Liabilities
27,454.50
20,399.25
20,837.23
17,372.39
15,656.75
15,686.14
13,065.39
11,484.19
17,719.00
2,716.37
Secured Loans
8,003.52
6,295.09
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
10,102.67
15,415.33
1,716.39
Unsecured Loans
18,177.81
13,588.23
12,467.06
10,352.71
6,357.23
18.08
22.50
154.83
30.91
0.46
Long Term Provisions
8.23
3.90
4.22
11.01
4.80
292.78
369.02
104.25
136.12
0.27
Current Liabilities
7,696.47
10,351.69
4,008.96
6,555.91
7,897.13
5,469.20
2,699.90
3,012.43
3,244.50
2,513.58
Trade Payables
728.74
572.07
489.73
455.66
403.29
362.34
263.23
169.35
402.52
131.60
Other Current Liabilities
4,682.80
3,105.94
2,519.22
2,557.00
3,768.56
3,321.37
1,704.24
2,138.33
1,575.86
1,565.94
Short Term Borrowings
2,157.17
6,545.87
773.17
3,262.12
3,633.32
1,305.55
405.55
404.70
1,005.20
711.32
Short Term Provisions
127.76
127.81
226.84
281.13
91.96
479.94
326.88
300.05
260.92
104.72
Total Liabilities
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.53
Net Block
32,714.51
28,121.42
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
11,382.46
18,427.93
6,391.20
Gross Block
39,537.43
33,252.29
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
13,374.57
20,041.00
7,462.00
Accumulated Depreciation
6,822.92
5,130.87
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
1,992.11
1,613.07
1,070.80
Non Current Assets
46,174.14
40,867.94
31,777.68
29,686.10
30,123.49
25,204.29
19,130.43
16,011.72
23,927.48
8,736.34
Capital Work in Progress
3,216.33
4,483.48
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
2,909.08
3,399.17
1,690.63
Non Current Investment
1,166.11
268.49
559.14
252.33
408.50
57.35
57.48
77.08
69.74
66.62
Long Term Loans & Adv.
6,518.20
6,031.09
2,949.33
2,204.24
5,973.60
2,922.45
3,595.78
1,227.86
1,311.05
451.19
Other Non Current Assets
2,558.99
1,963.46
1,053.74
1,662.06
891.41
422.05
289.36
373.11
481.05
110.64
Current Assets
14,819.91
14,631.14
14,286.90
11,907.42
7,059.84
6,790.86
5,445.22
5,023.48
1,986.18
782.20
Current Investments
11.89
513.81
519.78
909.03
136.68
202.87
5.94
144.51
0.00
0.00
Inventories
288.28
806.68
520.29
657.09
211.89
259.19
169.44
97.95
69.10
42.34
Sundry Debtors
3,202.14
2,789.66
4,309.91
2,692.99
2,436.09
1,287.77
923.26
720.02
302.22
281.26
Cash & Bank
7,313.86
5,967.30
2,967.55
1,976.80
1,278.24
633.78
513.92
830.55
1,118.42
228.32
Other Current Assets
4,003.74
2,509.64
1,669.28
1,415.99
2,996.94
4,407.25
3,832.66
3,230.45
496.44
230.27
Short Term Loans & Adv.
2,634.06
2,044.05
4,300.09
4,255.52
2,366.23
3,715.52
3,217.02
1,729.60
177.02
190.90
Net Current Assets
7,123.44
4,279.45
10,277.94
5,351.51
-837.29
1,321.66
2,745.32
2,011.05
-1,258.32
-1,731.39
Total Assets
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,401.81
6,029.40
5,608.14
4,062.57
2,380.52
3,057.07
1,131.90
1,379.10
1,199.71
1,209.28
PBT
4,248.31
5,126.28
5,234.13
4,178.87
3,119.44
2,501.21
1,977.74
1,727.09
1,182.25
1,003.58
Adjustment
3,012.14
1,977.93
2,080.28
1,833.29
1,411.79
1,443.82
948.13
654.05
813.69
176.59
Changes in Working Capital
990.93
31.70
-707.09
-1,226.31
-1,409.15
-401.14
-1,273.98
-628.54
-543.85
32.43
Cash after chg. in Working capital
8,251.38
7,135.91
6,607.32
4,785.85
3,122.08
3,543.89
1,651.89
1,752.60
1,452.09
1,212.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-849.57
-1,106.51
-999.18
-723.28
-741.56
-486.82
-519.99
-373.50
-252.38
-3.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-750.42
-4,424.15
-3,845.84
-2,639.41
-4,153.16
-2,485.23
-2,510.03
-4,689.80
-13,876.03
-970.39
Net Fixed Assets
-1,951.18
-761.44
-191.11
-975.89
2,028.26
-515.06
205.44
-2,254.03
-2,041.11
-1,026.22
Net Investments
-1,659.19
-3,414.26
-131.94
-5,097.52
-347.72
-3,178.89
-458.96
510.25
-1,122.51
6.00
Others
2,859.95
-248.45
-3,522.79
3,434.00
-5,833.70
1,208.72
-2,256.51
-2,946.02
-10,712.41
49.83
Cash from Financing Activity
-4,255.63
2,313.34
-1,889.03
-1,324.71
2,170.41
-236.53
772.50
4,211.11
12,976.29
-527.93
Net Cash Inflow / Outflow
2,395.76
3,918.59
-126.73
98.45
397.77
335.31
-605.63
900.41
299.97
-289.04
Opening Cash & Equivalents
4,798.19
823.48
950.21
841.50
445.23
150.17
755.80
374.74
74.77
363.82
Closing Cash & Equivalent
7,195.46
4,798.19
823.48
950.21
843.00
485.49
150.17
755.80
374.74
74.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
126.12
118.49
101.74
84.63
65.21
51.58
41.85
31.91
24.02
20.90
ROA
6.50%
7.97%
8.42%
9.88%
8.19%
8.19%
7.62%
6.77%
6.27%
10.03%
ROE
15.11%
17.74%
19.12%
25.09%
23.46%
24.04%
23.12%
28.35%
24.69%
23.99%
ROCE
11.50%
13.75%
15.64%
14.74%
13.42%
14.70%
14.92%
10.98%
9.81%
14.97%
Fixed Asset Turnover
0.31
0.37
0.45
0.37
0.30
0.30
0.33
0.21
0.20
0.31
Receivable days
95.60
118.59
112.87
110.92
95.60
65.59
62.10
52.16
39.48
41.76
Inventory Days
17.47
22.17
18.98
18.79
12.09
12.72
10.10
8.52
7.54
6.74
Payable days
43.98
40.98
35.04
41.74
43.57
40.30
34.05
70.56
87.12
72.08
Cash Conversion Cycle
69.09
99.77
96.80
87.97
64.13
38.00
38.15
-9.88
-40.10
-23.57
Total Debt/Equity
1.17
1.12
1.05
1.27
1.65
1.66
1.49
1.82
3.65
0.86
Interest Cover
3.18
4.59
5.16
4.00
3.61
3.13
3.02
4.09
5.27
7.01

Annual Reports:


News Update


  • Adani Ports handles cargo volume of 27.2 MMT in December 2020
    5th Jan 2021, 16:59 PM

    In December 2020, Mundra port handled the highest ever cargo volume of 15.24 MMT registering a cargo volume growth of 44% on year on year basis

    Read More
  • Adani Ports’ JV to raise $300 million
    15th Dec 2020, 10:16 AM

    The Notes will be issued to institutional investors permitted to invest in the Notes under applicable laws

    Read More
  • APSEZ ranked 14th in Transportation, Transportation Infrastructure Sector of DJSI
    23rd Nov 2020, 10:34 AM

    This is the only company from India to have been included in this sector

    Read More
  • Adani Ports &Special - Quarterly Results
    3rd Nov 2020, 15:57 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.