Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Port

Rating :
50/99  (View)

BSE: 532921 | NSE: ADANIPORTS

355.35
6.40 (1.83%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  350.25
  •  360.15
  •  349.55
  •  348.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4398526
  •  15630.16
  •  428.85
  •  203.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72,198.30
  • 20.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,960.23
  • 0.90%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.57%
  • 0.24%
  • 2.13%
  • FII
  • DII
  • Others
  • 17.05%
  • 16.48%
  • 0.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.05
  • 9.98
  • 0.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.53
  • 3.77
  • -4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.16
  • 5.53
  • 0.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.09
  • 19.19
  • 20.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 3.57
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 12.70
  • 12.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,293
2,794
-18%
2,921
3,082
-5%
3,336
2,824
18%
2,821
2,608
8%
Expenses
935
952
-2%
2,281
1,150
98%
1,194
980
22%
1,510
1,475
2%
EBITDA
1,358
1,843
-26%
640
1,932
-67%
2,142
1,843
16%
1,311
1,133
16%
EBIDTM
59%
66%
14%
63%
64%
65%
46%
43%
Other Income
494
426
16%
439
519
-15%
494
713
-31%
549
366
50%
Interest
453
457
-1%
368
443
-17%
467
393
19%
563
348
62%
Depreciation
455
391
16%
450
356
26%
430
343
25%
410
352
17%
PBT
944
1,362
-31%
261
1,583
-84%
1,739
1,821
-4%
886
800
11%
Tax
185
333
-44%
-83
269
-
382
402
-5%
-173
185
-
PAT
759
1,029
-26%
344
1,314
-74%
1,357
1,419
-4%
1,059
614
72%
PATM
33%
37%
7%
43%
41%
50%
38%
24%
EPS
3.74
5.06
-26%
1.70
6.47
-74%
6.68
6.98
-4%
5.21
3.02
73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11,371
11,439
10,925
11,323
8,439
7,109
6,152
4,830
3,577
2,697
2,000
Net Sales Growth
1%
5%
-4%
34%
19%
16%
27%
35%
33%
35%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
0
0
0
0
0
Gross Profit
6,727
11,439
10,925
11,323
8,439
7,109
6,152
4,830
3,577
2,697
2,000
GP Margin
59%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,921
5,934
4,334
4,499
3,025
2,535
2,250
1,910
1,201
951
701
Power & Fuel Cost
-
333
323
220
194
168
167
117
88
131
78
% Of Sales
-
3%
3%
2%
2%
2%
3%
2%
2%
5%
4%
Employee Cost
-
547
530
447
383
276
237
162
131
110
80
% Of Sales
-
5%
5%
4%
5%
4%
4%
3%
4%
4%
4%
Manufacturing Exp.
-
2,758
2,408
3,016
1,972
1,652
1,481
1,364
820
545
451
% Of Sales
-
24%
22%
27%
23%
23%
24%
28%
23%
20%
23%
General & Admin Exp.
-
473
430
354
282
215
189
139
94
72
44
% Of Sales
-
4%
4%
3%
3%
3%
3%
3%
3%
3%
2%
Selling & Distn. Exp.
-
20
48
17
22
31
13
9
6
10
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,804
596
444
172
192
162
119
62
85
2
% Of Sales
-
16%
5%
4%
2%
3%
3%
2%
2%
3%
2%
EBITDA
5,450
5,505
6,592
6,824
5,415
4,574
3,902
2,919
2,376
1,747
1,299
EBITDA Margin
48%
48%
60%
60%
64%
64%
63%
60%
66%
65%
65%
Other Income
1,976
2,433
1,405
1,011
1,318
802
686
685
264
52
110
Interest
1,852
1,951
1,428
1,257
1,393
1,194
1,175
977
542
281
167
Depreciation
1,744
1,680
1,373
1,188
1,160
1,063
912
649
422
316
239
PBT
3,831
4,307
5,195
5,389
4,179
3,119
2,501
1,978
1,677
1,201
1,004
Tax
311
459
1,081
1,544
287
283
177
237
88
90
87
Tax Rate
8%
11%
21%
30%
7%
9%
7%
12%
5%
7%
9%
PAT
3,519
3,768
3,990
3,674
3,902
2,878
2,314
1,740
1,573
1,121
918
PAT before Minority Interest
3,510
3,789
4,045
3,690
3,892
2,837
2,324
1,741
1,588
1,111
916
Minority Interest
-9
-21
-55
-16
10
41
-10
-1
-16
9
2
PAT Margin
31%
33%
37%
32%
46%
40%
38%
36%
44%
42%
46%
PAT Growth
-20%
-6%
9%
-6%
36%
24%
33%
11%
40%
22%
 
EPS
17.32
18.54
19.64
18.08
19.21
14.16
11.39
8.56
7.74
5.52
4.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
25,623
24,538
21,069
17,526
13,505
10,768
8,768
6,396
4,815
4,190
Share Capital
406
414
414
414
414
417
417
403
403
403
Total Reserves
25,217
24,124
20,655
17,112
13,091
10,351
8,351
5,993
4,412
3,786
Non-Current Liabilities
27,454
20,399
20,837
17,372
15,657
15,686
13,065
11,484
17,719
2,716
Secured Loans
8,004
6,295
8,162
7,641
9,462
13,832
11,266
10,103
15,415
1,716
Unsecured Loans
18,178
13,588
12,467
10,353
6,357
18
22
155
31
0
Long Term Provisions
8
4
4
11
5
293
369
104
136
0
Current Liabilities
7,696
10,352
4,009
6,556
7,897
5,469
2,700
3,012
3,244
2,514
Trade Payables
729
572
490
456
403
362
263
169
403
132
Other Current Liabilities
4,683
3,106
2,519
2,557
3,769
3,321
1,704
2,138
1,576
1,566
Short Term Borrowings
2,157
6,546
773
3,262
3,633
1,306
406
405
1,005
711
Short Term Provisions
128
128
227
281
92
480
327
300
261
105
Total Liabilities
60,994
55,499
46,065
41,594
37,183
32,082
24,677
21,035
25,914
9,519
Net Block
32,715
28,121
22,670
21,054
20,883
20,527
13,163
11,382
18,428
6,391
Gross Block
39,537
33,252
26,469
23,463
22,000
24,750
15,882
13,375
20,041
7,462
Accumulated Depreciation
6,823
5,131
3,799
2,410
1,116
4,223
2,719
1,992
1,613
1,071
Non Current Assets
46,174
40,868
31,778
29,686
30,123
25,204
19,130
16,012
23,927
8,736
Capital Work in Progress
3,216
4,483
4,545
4,514
1,967
1,266
1,953
2,909
3,399
1,691
Non Current Investment
1,166
268
559
252
408
57
57
77
70
67
Long Term Loans & Adv.
6,518
6,031
2,949
2,204
5,974
2,922
3,596
1,228
1,311
451
Other Non Current Assets
2,559
1,963
1,054
1,662
891
422
289
373
481
111
Current Assets
14,820
14,631
14,287
11,907
7,060
6,791
5,445
5,023
1,986
782
Current Investments
12
514
520
909
137
203
6
145
0
0
Inventories
288
807
520
657
212
259
169
98
69
42
Sundry Debtors
3,202
2,790
4,310
2,693
2,436
1,288
923
720
302
281
Cash & Bank
7,314
5,967
2,968
1,977
1,278
634
514
831
1,118
228
Other Current Assets
4,004
2,510
1,669
1,416
2,997
4,407
3,833
3,230
496
230
Short Term Loans & Adv.
2,634
2,044
4,300
4,256
2,366
3,716
3,217
1,730
177
191
Net Current Assets
7,123
4,279
10,278
5,352
-837
1,322
2,745
2,011
-1,258
-1,731
Total Assets
60,994
55,499
46,065
41,594
37,183
32,082
24,677
21,035
25,914
9,519

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,402
6,029
5,608
4,063
2,381
3,057
1,132
1,379
1,200
1,209
PBT
4,248
5,126
5,234
4,179
3,119
2,501
1,978
1,727
1,182
1,004
Adjustment
3,012
1,978
2,080
1,833
1,412
1,444
948
654
814
177
Changes in Working Capital
991
32
-707
-1,226
-1,409
-401
-1,274
-629
-544
32
Cash after chg. in Working capital
8,251
7,136
6,607
4,786
3,122
3,544
1,652
1,753
1,452
1,213
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-850
-1,107
-999
-723
-742
-487
-520
-374
-252
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-750
-4,424
-3,846
-2,639
-4,153
-2,485
-2,510
-4,690
-13,876
-970
Net Fixed Assets
-1,951
-761
-191
-976
2,028
-515
205
-2,254
-2,041
-1,026
Net Investments
-1,659
-3,414
-132
-5,098
-348
-3,179
-459
510
-1,123
6
Others
2,860
-248
-3,523
3,434
-5,834
1,209
-2,257
-2,946
-10,712
50
Cash from Financing Activity
-4,256
2,313
-1,889
-1,325
2,170
-237
772
4,211
12,976
-528
Net Cash Inflow / Outflow
2,396
3,919
-127
98
398
335
-606
900
300
-289
Opening Cash & Equivalents
4,798
823
950
842
445
150
756
375
75
364
Closing Cash & Equivalent
7,195
4,798
823
950
843
485
150
756
375
75

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
126
118
102
85
65
52
42
32
24
21
ROA
6%
8%
8%
10%
8%
8%
8%
7%
6%
10%
ROE
15%
18%
19%
25%
23%
24%
23%
28%
25%
24%
ROCE
12%
14%
16%
15%
13%
15%
15%
11%
10%
15%
Fixed Asset Turnover
0.31
0.37
0.45
0.37
0.30
0.30
0.33
0.21
0.20
0.31
Receivable days
96
119
113
111
96
66
62
52
39
42
Inventory Days
17
22
19
19
12
13
10
9
8
7
Payable days
44
41
35
42
44
40
34
71
87
72
Cash Conversion Cycle
69
100
97
88
64
38
38
-10
-40
-24
Total Debt/Equity
1.17
1.12
1.05
1.27
1.65
1.66
1.49
1.82
3.65
0.86
Interest Cover
3
5
5
4
4
3
3
4
5
7

News Update


  • Adani Ports handles 56.25 MMT cargo in Q2 FY21
    6th Oct 2020, 12:10 PM

    The company had handled cargo volume of 52.70 MMT handled in Q2FY20

    Read More
  • Adani Ports completes acquisition of Krishnapatnam Port Company
    5th Oct 2020, 10:32 AM

    The company has completed the acquisition for an enterprise value of Rs 12,000 crore

    Read More
  • Adani Ports raises Rs 900 crore through NCDs
    11th Sep 2020, 13:46 PM

    The said NCDs will be listed on the wholesale debt market segment of BSE

    Read More
  • Adani Ports and Special Economic Zone reports 26% fall in Q1 consolidated net profit
    12th Aug 2020, 10:45 AM

    Total consolidated income of the company decreased by 14.53% at Rs 2749.46 crore for Q1FY21

    Read More
  • Adani Ports gets nod to raise Rs 3,000 crore via NCDs
    12th Aug 2020, 09:12 AM

    The Board of Directors of the company at its meeting held on August 11, 2020, has approved the same

    Read More
  • Adani Ports raises Rs 5,600 crore via issue of senior unsecured notes
    5th Aug 2020, 09:36 AM

    The said notes are expected to be listed on Singapore Exchange Securities Trading and the India International Exchange

    Read More
  • Adani Ports gets CCI’s nod to acquire Krishnapatnam Port Company
    23rd Jul 2020, 10:44 AM

    The proposed transaction involves acquisition of equity shareholding along with management control of 100 per cent of the total issued

    Read More
  • APSEZ signs up for Science Based Targets Initiative
    22nd Jul 2020, 14:44 PM

    The company has also signed commitment as a supporter to the Taskforce on Climate Related Financial Disclosure

    Read More
  • Adani Ports’ arm successfully completes export of first container cargo from India to Bangladesh
    14th Jul 2020, 10:11 AM

    The company has successfully completed its first ever containerized cargo export utilizing Inland Waterways

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.