Shareholder's Funds
25,623.49
24,538.20
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
6,396.27
4,815.28
4,189.87
Share Capital
406.35
414.19
414.19
414.19
414.19
416.82
416.82
403.49
403.49
403.49
Total Reserves
25,217.14
24,124.01
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
5,992.78
4,411.79
3,786.38
Non-Current Liabilities
27,454.50
20,399.25
20,837.23
17,372.39
15,656.75
15,686.14
13,065.39
11,484.19
17,719.00
2,716.37
Secured Loans
8,003.52
6,295.09
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
10,102.67
15,415.33
1,716.39
Unsecured Loans
18,177.81
13,588.23
12,467.06
10,352.71
6,357.23
18.08
22.50
154.83
30.91
0.46
Long Term Provisions
8.23
3.90
4.22
11.01
4.80
292.78
369.02
104.25
136.12
0.27
Current Liabilities
7,696.47
10,351.69
4,008.96
6,555.91
7,897.13
5,469.20
2,699.90
3,012.43
3,244.50
2,513.58
Trade Payables
728.74
572.07
489.73
455.66
403.29
362.34
263.23
169.35
402.52
131.60
Other Current Liabilities
4,682.80
3,105.94
2,519.22
2,557.00
3,768.56
3,321.37
1,704.24
2,138.33
1,575.86
1,565.94
Short Term Borrowings
2,157.17
6,545.87
773.17
3,262.12
3,633.32
1,305.55
405.55
404.70
1,005.20
711.32
Short Term Provisions
127.76
127.81
226.84
281.13
91.96
479.94
326.88
300.05
260.92
104.72
Total Liabilities
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.53
Net Block
32,714.51
28,121.42
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
11,382.46
18,427.93
6,391.20
Gross Block
39,537.43
33,252.29
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
13,374.57
20,041.00
7,462.00
Accumulated Depreciation
6,822.92
5,130.87
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
1,992.11
1,613.07
1,070.80
Non Current Assets
46,174.14
40,867.94
31,777.68
29,686.10
30,123.49
25,204.29
19,130.43
16,011.72
23,927.48
8,736.34
Capital Work in Progress
3,216.33
4,483.48
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
2,909.08
3,399.17
1,690.63
Non Current Investment
1,166.11
268.49
559.14
252.33
408.50
57.35
57.48
77.08
69.74
66.62
Long Term Loans & Adv.
6,518.20
6,031.09
2,949.33
2,204.24
5,973.60
2,922.45
3,595.78
1,227.86
1,311.05
451.19
Other Non Current Assets
2,558.99
1,963.46
1,053.74
1,662.06
891.41
422.05
289.36
373.11
481.05
110.64
Current Assets
14,819.91
14,631.14
14,286.90
11,907.42
7,059.84
6,790.86
5,445.22
5,023.48
1,986.18
782.20
Current Investments
11.89
513.81
519.78
909.03
136.68
202.87
5.94
144.51
0.00
0.00
Inventories
288.28
806.68
520.29
657.09
211.89
259.19
169.44
97.95
69.10
42.34
Sundry Debtors
3,202.14
2,789.66
4,309.91
2,692.99
2,436.09
1,287.77
923.26
720.02
302.22
281.26
Cash & Bank
7,313.86
5,967.30
2,967.55
1,976.80
1,278.24
633.78
513.92
830.55
1,118.42
228.32
Other Current Assets
4,003.74
2,509.64
1,669.28
1,415.99
2,996.94
4,407.25
3,832.66
3,230.45
496.44
230.27
Short Term Loans & Adv.
2,634.06
2,044.05
4,300.09
4,255.52
2,366.23
3,715.52
3,217.02
1,729.60
177.02
190.90
Net Current Assets
7,123.44
4,279.45
10,277.94
5,351.51
-837.29
1,321.66
2,745.32
2,011.05
-1,258.32
-1,731.39
Total Assets
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.54
|