Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Power Generation/Distribution

Rating :
63/99  (View)

BSE: 541450 | NSE: ADANIGREEN

949.75
2.00 (0.21%)
18-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  945.00
  •  980.00
  •  920.10
  •  947.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1294049
  •  12290.23
  •  1220.00
  •  111.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149,120.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164,306.56
  • N/A
  • 68.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.12%
  • 2.05%
  • FII
  • DII
  • Others
  • 22.43%
  • 0.09%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 147.20
  • 19.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 155.46
  • 11.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.47
  • -50.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
611.91
688.15
-11.08%
778.51
660.81
17.81%
695.74
680.95
2.17%
503.93
456.23
10.46%
Expenses
118.95
306.56
-61.20%
198.54
167.09
18.82%
246.91
233.87
5.58%
156.66
57.25
173.64%
EBITDA
492.97
381.59
29.19%
579.97
493.72
17.47%
448.83
447.08
0.39%
347.27
398.98
-12.96%
EBIDTM
80.56%
55.45%
74.50%
74.71%
14.01%
14.01%
68.91%
87.45%
Other Income
117.16
23.82
391.86%
99.63
14.43
590.44%
22.93
40.04
-42.73%
23.11
184.25
-87.46%
Interest
483.34
268.36
80.11%
447.58
293.23
52.64%
294.89
274.05
7.60%
363.35
455.33
-20.20%
Depreciation
119.05
-63.38
-
110.10
247.76
-55.56%
108.01
292.98
-63.13%
101.92
270.20
-62.28%
PBT
7.74
200.42
-96.14%
51.27
-131.25
-
49.99
-79.90
-
-169.06
-142.31
-
Tax
-5.97
98.92
-
31.51
-33.24
-
-14.01
8.05
-
-40.28
-22.04
-
PAT
13.71
101.50
-86.49%
19.77
-98.01
-
64.00
-87.95
-
-128.78
-120.27
-
PATM
2.24%
14.75%
2.54%
-14.83%
7.11%
7.11%
-25.55%
-26.36%
EPS
0.12
0.64
-81.25%
0.29
-0.61
-
28.29
28.29
0.00%
-0.79
-0.75
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,590.09
2,548.63
2,057.98
1,480.28
501.65
27.61
Net Sales Growth
4.18%
23.84%
39.03%
195.08%
1716.91%
 
Cost Of Goods Sold
4,909.41
19.39
129.48
0.00
0.00
0.00
Gross Profit
-2,319.32
2,529.24
1,928.51
1,480.28
501.65
27.61
GP Margin
-89.55%
99.24%
93.71%
100%
100%
100%
Total Expenditure
721.06
1,098.46
532.52
646.78
98.46
14.28
Power & Fuel Cost
-
463.81
2.98
516.20
1.42
0.13
% Of Sales
-
18.20%
0.14%
34.87%
0.28%
0.47%
Employee Cost
-
106.53
59.65
43.65
38.99
0.17
% Of Sales
-
4.18%
2.90%
2.95%
7.77%
0.62%
Manufacturing Exp.
-
84.50
63.01
24.70
10.23
7.34
% Of Sales
-
3.32%
3.06%
1.67%
2.04%
26.58%
General & Admin Exp.
-
70.90
77.30
41.53
44.89
6.07
% Of Sales
-
2.78%
3.76%
2.81%
8.95%
21.98%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
353.33
200.11
20.70
2.92
0.58
% Of Sales
-
13.86%
9.72%
1.40%
0.58%
2.10%
EBITDA
1,869.04
1,450.17
1,525.46
833.50
403.19
13.33
EBITDA Margin
72.16%
56.90%
74.12%
56.31%
80.37%
48.28%
Other Income
262.83
393.96
112.97
51.13
143.61
6.84
Interest
1,589.16
1,308.28
1,161.13
551.82
397.45
38.60
Depreciation
439.08
394.31
1,061.96
542.99
333.27
5.80
PBT
-60.06
141.55
-584.66
-210.18
-183.91
-24.23
Tax
-28.75
11.39
-113.16
-72.70
-137.68
0.25
Tax Rate
47.87%
-22.83%
19.35%
34.59%
74.86%
-1.03%
PAT
-31.30
-16.55
-470.39
-137.48
-46.23
-24.40
PAT before Minority Interest
-1.96
-61.28
-471.49
-137.48
-46.23
-24.48
Minority Interest
29.34
44.73
1.10
0.00
0.00
0.08
PAT Margin
-1.21%
-0.65%
-22.86%
-9.29%
-9.22%
-88.37%
PAT Growth
0.00%
96.48%
-242.15%
-197.38%
-89.47%
 
Unadjusted EPS
-0.20
-0.11
-3.01
-0.88
-0.30
-0.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
763.23
840.01
1,341.41
1,202.94
135.52
Share Capital
1,564.01
1,564.01
1,564.01
1,273.90
160.00
Total Reserves
-800.79
-724.01
-222.61
-70.96
-24.48
Non-Current Liabilities
14,342.08
10,743.72
8,142.29
3,529.33
3,949.95
Secured Loans
12,554.99
9,540.92
7,431.00
2,684.71
2,514.28
Unsecured Loans
2,003.34
1,500.53
942.05
978.33
1,027.14
Long Term Provisions
14.80
10.01
8.62
4.01
2.55
Current Liabilities
3,015.41
2,699.00
5,979.19
1,289.92
1,465.11
Trade Payables
175.45
161.25
98.35
8.19
1.15
Other Current Liabilities
1,720.85
1,790.25
4,526.25
645.83
875.90
Short Term Borrowings
1,115.03
742.22
1,351.32
634.95
587.45
Short Term Provisions
4.08
5.28
3.27
0.96
0.60
Total Liabilities
18,074.89
14,281.63
15,462.89
6,022.19
5,551.05
Net Block
12,553.76
10,388.35
9,120.01
4,341.14
2,775.20
Gross Block
14,888.44
12,329.20
9,994.90
4,671.34
2,787.42
Accumulated Depreciation
2,334.68
1,940.85
874.88
330.20
12.22
Non Current Assets
15,491.54
12,208.08
11,732.03
4,818.05
4,898.11
Capital Work in Progress
1,207.87
742.87
1,724.86
266.99
1,949.51
Non Current Investment
279.69
36.72
41.76
0.00
0.00
Long Term Loans & Adv.
602.82
679.86
428.14
95.59
140.71
Other Non Current Assets
847.40
360.29
417.26
114.33
32.69
Current Assets
2,583.35
2,073.55
3,730.85
1,204.15
652.93
Current Investments
196.65
40.44
45.26
26.47
6.94
Inventories
104.30
135.88
1,692.29
0.49
400.64
Sundry Debtors
740.35
757.89
848.22
336.47
64.28
Cash & Bank
695.22
361.47
456.92
186.75
105.96
Other Current Assets
846.84
283.02
198.47
78.25
75.11
Short Term Loans & Adv.
283.28
494.86
489.69
575.71
57.76
Net Current Assets
-432.06
-625.45
-2,248.34
-85.78
-812.18
Total Assets
18,074.89
14,281.63
15,462.88
6,022.20
5,551.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,965.14
1,624.55
648.65
27.78
-97.77
PBT
-49.89
-584.66
-210.18
-183.91
-24.23
Adjustment
1,827.15
2,145.86
1,070.29
588.56
44.10
Changes in Working Capital
206.14
92.37
-205.14
-375.28
-117.29
Cash after chg. in Working capital
1,983.40
1,653.58
654.97
29.37
-97.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.26
-29.02
-6.32
-1.59
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,743.15
-2,666.28
-4,428.23
-1,510.34
-4,197.04
Net Fixed Assets
-3.03
-1.78
0.04
-1.48
Net Investments
1,347.60
-500.05
-175.90
-1,188.52
Others
-5,087.72
-2,164.45
-4,252.37
-320.34
Cash from Financing Activity
2,161.25
1,045.21
3,942.02
1,559.09
4,304.31
Net Cash Inflow / Outflow
383.24
3.48
162.45
76.53
9.50
Opening Cash & Equivalents
254.08
250.60
88.15
9.50
0.00
Closing Cash & Equivalent
637.31
254.08
250.60
85.35
9.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.88
5.37
8.38
9.44
8.47
ROA
-0.38%
-3.17%
-1.28%
-0.80%
-0.44%
ROE
-7.64%
-47.29%
-11.67%
-6.91%
-18.07%
ROCE
8.31%
4.75%
4.08%
4.35%
0.34%
Fixed Asset Turnover
0.19
0.18
0.20
0.13
0.01
Receivable days
107.28
142.43
146.06
145.79
849.79
Inventory Days
17.20
162.12
208.70
145.93
5296.57
Payable days
58.27
39.77
17.21
4.43
31.26
Cash Conversion Cycle
66.21
264.78
337.54
287.30
6115.10
Total Debt/Equity
21.57
14.57
7.35
3.61
30.47
Interest Cover
0.96
0.50
0.62
0.54
0.37

Annual Reports:


News Update


  • TOTAL acquires 20% equity stake in Adani Green Energy
    18th Jan 2021, 14:55 PM

    The purchase of 20 per cent minority interest by TOTAL was done via the acquisition of shares held by the Adani Promoter Group in Adani Green Energy

    Read More
  • Adani Trading Services LLP sells shares worth over Rs 1,840 crore of Adani Green Energy
    14th Jan 2021, 12:45 PM

    Adani Trading Services had divested 2,00,96,000 scrips of the company

    Read More
  • Adani Green Energy’s arm commissions 25 MW solar power plant in Uttar Pradesh
    11th Jan 2021, 12:45 PM

    With this commissioning AGEL’s total operational renewable capacity grows to 2,975 MW

    Read More
  • Adani Green Energy’s arm commissions 100 MWac solar power plant in Gujarat
    31st Dec 2020, 09:24 AM

    AGEL’s total operational renewable capacity grows to 2,950 MWac demonstrating a CAGR of 55% since March 2016

    Read More
  • Adani Green Energy’s arm commission 50 MW solar power project
    6th Nov 2020, 09:05 AM

    With this, 2,850 MW of AGEL's renewable energy projects are operational

    Read More
  • Adani Green Energy reports 81% fall in Q2 consolidated net profit
    5th Nov 2020, 11:03 AM

    Total income of the company marginally increased by 0.87% at Rs 718.15 crore for Q2FY21

    Read More
  • Adani Green Energy - Quarterly Results
    4th Nov 2020, 17:17 PM

    Read More
  • Adani Green Energy transfers 205 MW solar assets to JV with TOTAL
    15th Oct 2020, 14:30 PM

    It had earlier formed a 50:50 JV with TOTAL for 2,148 mega watt (MW) solar power assets in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.