Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Power Generation/Distribution

Rating :
67/99  (View)

BSE: 541450 | NSE: ADANIGREEN

692.35
3.65 (0.53%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  690.00
  •  713.90
  •  678.00
  •  688.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  335318
  •  2321.57
  •  770.00
  •  83.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108,268.89
  • 917.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 124,033.19
  • N/A
  • 138.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.12%
  • 2.05%
  • FII
  • DII
  • Others
  • 22.43%
  • 0.09%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 147.20
  • 19.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 155.46
  • 11.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.47
  • -50.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
779
661
18%
696
681
2%
504
456
10%
688
449
53%
Expenses
199
167
19%
247
234
6%
157
57
174%
307
252
22%
EBITDA
580
494
17%
449
447
0%
347
399
-13%
382
196
94%
EBIDTM
74%
75%
14%
66%
69%
87%
55%
44%
Other Income
100
14
590%
23
40
-43%
23
184
-87%
24
53
-55%
Interest
448
293
53%
295
274
8%
363
455
-20%
268
241
12%
Depreciation
110
248
-56%
108
293
-63%
102
270
-62%
-63
271
-
PBT
51
-131
-
50
-80
-
-169
-142
-
200
-263
-
Tax
32
-33
-
-14
8
-
-40
-22
-
99
-74
-
PAT
20
-98
-
64
-88
-
-129
-120
-
102
-189
-
PATM
3%
-15%
7%
-13%
-26%
-26%
15%
-42%
EPS
0.13
-0.63
-
0.41
-0.56
-
-0.82
-0.77
-
0.65
-1.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,666
2,549
2,058
1,480
502
28
Net Sales Growth
19%
24%
39%
195%
1,717%
 
Cost Of Goods Sold
5,050
19
0
0
0
0
Gross Profit
-2,384
2,529
2,058
1,480
502
28
GP Margin
-89%
99%
100%
100%
100%
100%
Total Expenditure
909
1,098
533
647
98
14
Power & Fuel Cost
-
464
133
516
1
0
% Of Sales
-
18%
6%
35%
0%
0%
Employee Cost
-
107
60
44
39
0
% Of Sales
-
4%
3%
3%
8%
1%
Manufacturing Exp.
-
84
63
25
10
7
% Of Sales
-
3%
3%
2%
2%
27%
General & Admin Exp.
-
71
77
42
45
6
% Of Sales
-
3%
4%
3%
9%
22%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
353
200
21
3
1
% Of Sales
-
14%
10%
1%
1%
2%
EBITDA
1,758
1,450
1,525
834
403
13
EBITDA Margin
66%
57%
74%
56%
80%
48%
Other Income
169
394
113
51
144
7
Interest
1,374
1,308
1,161
552
397
39
Depreciation
257
394
1,062
543
333
6
PBT
133
142
-585
-210
-184
-24
Tax
76
11
-113
-73
-138
0
Tax Rate
57%
-23%
19%
35%
75%
-1%
PAT
56
-17
-470
-137
-46
-24
PAT before Minority Interest
83
-61
-471
-137
-46
-24
Minority Interest
26
45
1
0
0
0
PAT Margin
2%
-1%
-23%
-9%
-9%
-88%
PAT Growth
111%
96%
-242%
-197%
-89%
 
EPS
0.36
-0.11
-3.01
-0.88
-0.30
-0.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
763
840
1,341
1,203
136
Share Capital
1,564
1,564
1,564
1,274
160
Total Reserves
-801
-724
-223
-71
-24
Non-Current Liabilities
14,342
10,744
8,142
3,529
3,950
Secured Loans
12,555
9,541
7,431
2,685
2,514
Unsecured Loans
2,003
1,501
942
978
1,027
Long Term Provisions
15
10
9
4
3
Current Liabilities
3,015
2,699
5,979
1,290
1,465
Trade Payables
175
161
98
8
1
Other Current Liabilities
1,721
1,790
4,526
646
876
Short Term Borrowings
1,115
742
1,351
635
587
Short Term Provisions
4
5
3
1
1
Total Liabilities
18,075
14,282
15,463
6,022
5,551
Net Block
12,554
10,388
9,120
4,341
2,775
Gross Block
14,888
12,329
9,995
4,671
2,787
Accumulated Depreciation
2,335
1,941
875
330
12
Non Current Assets
15,492
12,208
11,732
4,818
4,898
Capital Work in Progress
1,208
743
1,725
267
1,950
Non Current Investment
280
37
42
0
0
Long Term Loans & Adv.
603
680
428
96
141
Other Non Current Assets
847
360
417
114
33
Current Assets
2,583
2,074
3,731
1,204
653
Current Investments
197
40
45
26
7
Inventories
104
136
1,692
0
401
Sundry Debtors
740
758
848
336
64
Cash & Bank
695
361
457
187
106
Other Current Assets
847
283
198
78
75
Short Term Loans & Adv.
283
495
490
576
58
Net Current Assets
-432
-625
-2,248
-86
-812
Total Assets
18,075
14,282
15,463
6,022
5,551

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,965
1,667
649
28
-98
PBT
-50
-585
-210
-184
-24
Adjustment
1,827
2,147
1,070
589
44
Changes in Working Capital
206
133
-205
-375
-117
Cash after chg. in Working capital
1,983
1,696
655
29
-97
Interest Paid
0
0
0
0
0
Tax Paid
-18
-29
-6
-2
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-3,743
-2,708
-4,428
-1,510
-4,197
Net Fixed Assets
-3
-2
0
-1
Net Investments
1,348
-500
-176
-1,189
Others
-5,088
-2,206
-4,252
-320
Cash from Financing Activity
2,161
1,045
3,942
1,559
4,304
Net Cash Inflow / Outflow
383
3
162
77
10
Opening Cash & Equivalents
254
251
88
10
0
Closing Cash & Equivalent
637
254
251
85
10

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
5
5
8
9
8
ROA
0%
-3%
-1%
-1%
0%
ROE
-8%
-47%
-12%
-7%
-18%
ROCE
8%
5%
4%
4%
0%
Fixed Asset Turnover
0.19
0.18
0.20
0.13
0.01
Receivable days
107
142
146
146
850
Inventory Days
17
162
209
146
5,297
Payable days
58
36
17
4
31
Cash Conversion Cycle
66
269
338
287
6,115
Total Debt/Equity
21.57
14.57
7.35
3.61
30.47
Interest Cover
1
0
1
1
0

News Update


  • Adani Green Energy transfers 205 MW solar assets to JV with TOTAL
    15th Oct 2020, 14:30 PM

    It had earlier formed a 50:50 JV with TOTAL for 2,148 mega watt (MW) solar power assets in India

    Read More
  • Adani Green Energy completes acquisition of 205 MW operating solar assets
    1st Oct 2020, 11:56 AM

    The company has completed the acquisition of 205 MW operating solar assets from Essel Green Energy and Essel Infraprojects

    Read More
  • Adani Green Energy ties up with 10 international banks for construction projects
    14th Sep 2020, 09:36 AM

    The company is aiming to commission renewable capacity of 25 GW by 2025

    Read More
  • Adani Green ranked as world's largest solar power generation company
    2nd Sep 2020, 17:04 PM

    The company’s under-construction and awarded capacity stands at 10.1 GW

    Read More
  • Adani Green Energy's total capacity rises to 2,595 MW in Q1
    14th Jul 2020, 16:58 PM

    The company has also commissioned 50 MW Kilaj solar plant at Rawra in Rajasthan

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.