Nifty
Sensex
:
:
11709.80
39972.95
-179.60 (-1.51%)
-549.15 (-1.36%)

Gas Transmission/Marketing

Rating :
73/99  (View)

BSE: 542066 | NSE: ADANIGAS

199.15
1.80 (0.91%)
28-Oct-2020 | 2:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  199.00
  •  204.50
  •  198.10
  •  197.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1806498
  •  3597.64
  •  215.00
  •  76.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,721.25
  • 54.86
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,034.80
  • 0.13%
  • 14.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.80%
  • 0.58%
  • 3.79%
  • FII
  • DII
  • Others
  • 20.11%
  • 0.29%
  • 0.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 10.68
  • 10.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 18.01
  • 10.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.61
  • 39.87
  • 38.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
207
479
-57%
490
494
-1%
519
485
7%
503
448
12%
Expenses
129
344
-62%
322
355
-9%
363
378
-4%
367
343
7%
EBITDA
77
135
-43%
168
140
20%
156
107
46%
136
106
29%
EBIDTM
37%
28%
14%
28%
30%
22%
27%
24%
Other Income
8
11
-22%
12
12
1%
10
12
-12%
12
28
-58%
Interest
9
10
-14%
10
10
-4%
10
10
-5%
11
31
-66%
Depreciation
14
13
14%
14
18
-26%
13
17
-24%
12
16
-28%
PBT
63
123
-49%
156
120
30%
144
66
117%
125
86
46%
Tax
16
43
-63%
34
44
-23%
29
21
41%
5
34
-86%
PAT
46
79
-42%
122
76
61%
114
46
152%
120
52
131%
PATM
22%
17%
7%
15%
22%
9%
24%
12%
EPS
0.42
0.72
-42%
1.11
0.69
61%
1.04
0.41
154%
1.10
0.47
134%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,718
1,875
1,719
1,374
Net Sales Growth
-10%
9%
25%
 
Cost Of Goods Sold
5,283
1,060
1,093
873
Gross Profit
-3,565
815
626
501
GP Margin
-207%
43%
36%
36%
Total Expenditure
1,181
1,280
1,264
1,009
Power & Fuel Cost
-
35
32
27
% Of Sales
-
2%
2%
2%
Employee Cost
-
47
42
39
% Of Sales
-
3%
2%
3%
Manufacturing Exp.
-
46
37
33
% Of Sales
-
2%
2%
2%
General & Admin Exp.
-
80
45
28
% Of Sales
-
4%
3%
2%
Selling & Distn. Exp.
-
5
9
3
% Of Sales
-
0%
1%
0%
Miscellaneous Exp.
-
6
6
7
% Of Sales
-
0%
0%
0%
EBITDA
537
595
455
365
EBITDA Margin
31%
32%
26%
27%
Other Income
42
44
87
80
Interest
40
41
90
125
Depreciation
52
51
67
61
PBT
487
547
384
259
Tax
84
111
128
94
Tax Rate
17%
20%
36%
36%
PAT
403
436
229
165
PAT before Minority Interest
403
436
229
165
Minority Interest
0
0
0
0
PAT Margin
23%
23%
13%
12%
PAT Growth
60%
91%
39%
 
EPS
3.67
3.97
2.08
1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,471
1,102
869
Share Capital
110
110
257
Total Reserves
1,361
992
759
Non-Current Liabilities
414
454
1,569
Secured Loans
298
346
1,234
Unsecured Loans
0
0
0
Long Term Provisions
4
3
2
Current Liabilities
591
492
364
Trade Payables
83
104
137
Other Current Liabilities
446
378
222
Short Term Borrowings
57
0
0
Short Term Provisions
5
10
6
Total Liabilities
2,476
2,048
2,803
Net Block
1,198
980
897
Gross Block
1,483
1,214
1,065
Accumulated Depreciation
285
234
168
Non Current Assets
1,918
1,375
2,152
Capital Work in Progress
342
190
102
Non Current Investment
282
176
114
Long Term Loans & Adv.
95
26
1,037
Other Non Current Assets
2
2
2
Current Assets
558
674
651
Current Investments
0
0
65
Inventories
41
44
42
Sundry Debtors
61
83
141
Cash & Bank
89
160
24
Other Current Assets
366
18
4
Short Term Loans & Adv.
322
369
374
Net Current Assets
-33
182
287
Total Assets
2,476
2,048
2,803

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
449
356
277
PBT
547
357
259
Adjustment
54
111
106
Changes in Working Capital
-19
11
0
Cash after chg. in Working capital
582
479
366
Interest Paid
0
0
0
Tax Paid
-133
-122
-89
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-461
791
-988
Net Fixed Assets
-421
-238
Net Investments
-106
4
Others
65
1,025
Cash from Financing Activity
-58
-1,077
779
Net Cash Inflow / Outflow
-71
70
68
Opening Cash & Equivalents
159
89
21
Closing Cash & Equivalent
89
159
89

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
13
10
40
ROA
19%
9%
6%
ROE
34%
22%
16%
ROCE
35%
24%
17%
Fixed Asset Turnover
1.48
1.60
1.37
Receivable days
13
22
35
Inventory Days
8
9
11
Payable days
27
34
48
Cash Conversion Cycle
-6
-3
-2
Total Debt/Equity
0.27
0.36
1.32
Interest Cover
14
5
3

News Update


  • Adani Gas cuts CNG, PNG prices
    10th Oct 2020, 10:56 AM

    Rates have been reduced in Uttar Pradesh, Haryana and Gujarat

    Read More
  • ICRA upgrades Adani Gas's long-term rating to ‘AA-’
    4th Sep 2020, 12:08 PM

    Credit rating agency has also re-affirmed the short-term rating at ‘A1+’

    Read More
  • Adani Gas - Quarterly Results
    5th Aug 2020, 17:34 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.