Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Conglomerate

Rating :
74/99  (View)

BSE: 512599 | NSE: ADANIENT

316.60
2.55 (0.81%)
28-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  313.80
  •  318.50
  •  309.85
  •  314.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1888697
  •  5979.61
  •  335.60
  •  116.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,578.03
  • 61.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,620.65
  • 0.32%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.71%
  • 2.57%
  • FII
  • DII
  • Others
  • 20.3%
  • 1.03%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 5.05
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.66
  • 6.69
  • -6.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.66
  • -1.95
  • 18.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.88
  • 16.91
  • 20.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.02
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.88
  • 10.76
  • 10.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5,265
10,561
-50%
13,429
13,237
1%
10,948
10,430
5%
8,464
9,155
-8%
Expenses
5,201
9,790
-47%
13,051
12,530
4%
10,191
9,987
2%
8,086
8,713
-7%
EBITDA
64
772
-92%
378
707
-47%
757
443
71%
378
442
-14%
EBIDTM
1%
7%
14%
5%
7%
4%
4%
5%
Other Income
237
124
90%
269
236
14%
127
118
7%
163
111
47%
Interest
313
354
-12%
520
337
54%
323
492
-34%
375
395
-5%
Depreciation
125
100
26%
141
109
30%
122
-34
-
110
158
-30%
PBT
-138
771
-
-14
337
-
440
105
318%
-75
0
-
Tax
11
272
-96%
-33
127
-
118
60
98%
-32
-19
-
PAT
-149
499
-
19
210
-91%
322
46
605%
-42
19
-
PATM
-3%
5%
7%
2%
3%
0%
0%
0%
EPS
-1.35
4.53
-
0.18
1.91
-91%
2.93
0.42
598%
-0.38
0.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
38,106
43,403
41,056
38,424
37,238
33,932
64,582
55,067
46,462
39,356
26,405
Net Sales Growth
-12%
6%
7%
3%
10%
-47%
17%
19%
18%
49%
 
Cost Of Goods Sold
24,396
34,660
33,807
31,196
31,240
28,422
42,811
37,732
33,979
30,853
20,311
Gross Profit
13,710
8,742
7,249
7,227
5,998
5,510
21,771
17,335
12,484
8,502
6,095
GP Margin
36%
20%
18%
19%
16%
16%
34%
31%
27%
22%
23%
Total Expenditure
36,530
41,118
38,914
35,166
34,891
32,279
52,136
45,686
40,455
34,358
22,313
Power & Fuel Cost
-
12
6
3
7
8
580
373
209
202
85
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
0%
1%
0%
Employee Cost
-
682
675
646
539
528
1,150
828
641
460
387
% Of Sales
-
2%
2%
2%
1%
2%
2%
2%
1%
1%
1%
Manufacturing Exp.
-
3,131
2,561
2,214
1,887
1,639
3,805
3,365
2,800
863
418
% Of Sales
-
7%
6%
6%
5%
5%
6%
6%
6%
2%
2%
General & Admin Exp.
-
360
329
249
292
260
704
625
647
235
159
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
1,579
893
670
736
1,089
2,267
1,861
1,651
561
316
% Of Sales
-
4%
2%
2%
2%
3%
4%
3%
4%
1%
1%
Miscellaneous Exp.
-
693
644
186
188
334
819
901
528
1,185
316
% Of Sales
-
2%
2%
0%
1%
1%
1%
2%
1%
3%
2%
EBITDA
1,577
2,284
2,143
3,258
2,348
1,652
12,445
9,381
6,007
4,998
4,093
EBITDA Margin
4%
5%
5%
8%
6%
5%
19%
17%
13%
13%
16%
Other Income
796
684
580
640
743
1,137
938
1,159
890
548
421
Interest
1,531
1,572
1,637
1,849
1,573
1,357
7,056
5,703
3,492
1,826
634
Depreciation
498
472
416
1,268
640
314
3,522
3,223
2,298
1,224
559
PBT
214
924
669
781
878
1,118
2,805
1,614
1,107
2,496
3,322
Tax
64
324
194
131
97
78
365
-1,032
788
476
447
Tax Rate
30%
29%
38%
26%
11%
7%
14%
-64%
39%
19%
14%
PAT
151
896
528
540
870
989
1,948
2,221
1,613
1,839
2,476
PAT before Minority Interest
349
798
317
377
808
978
2,298
2,646
1,218
2,020
2,826
Minority Interest
198
98
211
163
62
11
-350
-425
395
-181
-350
PAT Margin
0%
2%
1%
1%
2%
3%
3%
4%
3%
5%
9%
PAT Growth
-81%
70%
-2%
-38%
-12%
-49%
-12%
38%
-12%
-26%
 
EPS
1.37
8.15
4.80
4.91
7.91
8.99
17.71
20.19
14.67
16.72
22.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
16,947
14,756
15,089
14,136
13,378
25,728
23,757
21,396
19,472
17,727
Share Capital
110
110
110
110
110
110
110
110
110
110
Total Reserves
16,837
14,646
14,979
14,026
13,268
25,618
23,647
21,286
19,362
17,617
Non-Current Liabilities
5,127
4,534
6,011
10,277
7,917
58,014
53,149
53,352
54,142
27,491
Secured Loans
2,754
2,872
4,168
6,947
5,265
51,961
49,164
48,475
46,566
22,356
Unsecured Loans
762
120
105
2,226
1,744
3,526
420
375
2,328
1,897
Long Term Provisions
63
50
46
44
44
498
776
297
366
84
Current Liabilities
23,289
22,509
34,300
22,227
19,971
42,875
36,715
33,889
29,889
14,829
Trade Payables
11,814
11,989
8,549
8,555
5,347
10,383
8,876
6,117
4,516
3,487
Other Current Liabilities
3,227
3,470
13,072
2,921
3,539
12,087
11,487
14,137
8,409
4,712
Short Term Borrowings
8,137
6,959
12,599
10,680
11,006
19,413
15,395
12,912
16,337
6,349
Short Term Provisions
111
91
79
71
79
991
957
723
629
281
Total Liabilities
46,626
42,187
56,178
47,202
41,351
1,30,718
1,18,102
1,11,871
1,06,960
63,555
Net Block
10,445
8,998
10,519
13,631
10,473
83,834
70,579
48,770
37,735
17,466
Gross Block
12,398
10,450
11,859
14,586
10,813
96,486
78,907
53,813
40,885
19,261
Accumulated Depreciation
1,953
1,452
1,339
955
339
12,652
8,329
5,043
3,150
1,796
Non Current Assets
22,443
19,059
20,721
25,043
20,014
97,993
91,200
83,924
81,227
47,983
Capital Work in Progress
7,347
5,765
5,526
7,731
7,705
6,733
13,574
29,248
37,221
25,361
Non Current Investment
1,929
1,531
1,425
982
774
153
144
132
442
296
Long Term Loans & Adv.
2,384
2,618
2,823
2,293
791
4,174
5,604
5,075
4,765
4,404
Other Non Current Assets
338
148
428
405
272
3,098
1,300
698
1,065
456
Current Assets
24,183
23,128
35,456
22,159
21,337
32,725
26,902
27,947
25,734
15,572
Current Investments
55
3
72
97
31
591
144
191
100
38
Inventories
2,562
2,669
2,343
1,652
1,300
4,082
3,924
3,733
5,215
4,621
Sundry Debtors
13,147
14,307
12,099
12,742
10,187
15,319
10,113
9,002
9,389
6,125
Cash & Bank
3,377
1,709
1,884
1,715
1,540
3,651
3,721
7,074
6,514
2,653
Other Current Assets
5,042
958
14,021
548
8,279
9,082
9,000
7,947
4,515
2,134
Short Term Loans & Adv.
3,488
3,482
5,038
5,405
7,889
4,596
5,236
5,310
3,337
1,468
Net Current Assets
894
619
1,157
-68
1,365
-10,150
-9,814
-5,942
-4,156
744
Total Assets
46,626
42,187
56,178
47,202
41,351
1,30,718
1,18,102
1,11,871
1,06,960
63,555

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,454
3,327
2,942
774
4,610
8,457
8,228
7,666
478
2,799
PBT
1,122
511
508
905
1,177
2,663
1,614
2,005
2,496
3,273
Adjustment
2,059
1,618
2,954
1,439
788
9,862
7,846
4,032
2,174
1,045
Changes in Working Capital
-461
1,409
-270
-1,350
2,869
-3,235
-592
2,197
-3,759
-1,420
Cash after chg. in Working capital
2,721
3,538
3,192
994
4,834
9,290
8,868
8,235
911
2,898
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-267
-211
-250
-220
-225
-834
-640
-568
-434
-99
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2,323
1,809
-7,706
-1,229
-2,094
-11,685
-8,269
-14,621
-34,827
-23,388
Net Fixed Assets
-89
-193
29
70
-564
-75
-155
-74
-728
-160
Net Investments
-340
1,065
82
-1,990
5,844
-403
-2,485
-439
-155
-1,092
Others
-1,894
937
-7,818
691
-7,374
-11,208
-5,629
-14,109
-33,943
-22,137
Cash from Financing Activity
-221
-6,158
5,120
716
-2,973
3,741
-847
7,550
35,040
20,218
Net Cash Inflow / Outflow
-90
-1,023
355
261
-457
512
-888
595
690
-371
Opening Cash & Equivalents
974
1,409
996
966
1,921
1,409
2,297
2,222
1,532
767
Closing Cash & Equivalent
2,125
974
1,409
996
1,041
1,921
1,409
2,297
2,222
1,532

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
154
134
137
129
122
234
216
195
177
161
ROA
2%
1%
1%
2%
1%
2%
2%
1%
2%
6%
ROE
5%
2%
3%
6%
5%
9%
12%
6%
11%
24%
ROCE
10%
7%
7%
7%
3%
9%
8%
6%
6%
11%
Fixed Asset Turnover
3.80
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
Receivable days
115
117
118
112
137
72
63
72
72
63
Inventory Days
22
22
19
14
29
23
25
35
46
55
Payable days
94
87
79
67
62
38
41
40
40
54
Cash Conversion Cycle
43
53
58
60
104
56
48
67
77
64
Total Debt/Equity
0.73
0.76
1.17
1.47
1.43
3.25
3.03
3.21
3.55
1.86
Interest Cover
2
1
1
2
2
1
1
2
2
6

News Update


  • Adani Enterprises raises Rs 125 crore through NCDs
    9th Oct 2020, 09:44 AM

    The said NCDs will be listed on the Wholesale Debt Market segment of BSE

    Read More
  • Adani Enterprises’ arm acquires 51% stake in PLR Systems
    12th Sep 2020, 10:04 AM

    The company has acquired stakes from Fouraces Systems India on September 10, 2020

    Read More
  • Adani Enterprises’ arm to acquire debt of GVK Airport Developers
    31st Aug 2020, 10:42 AM

    The GVK Group and AAHL have agreed that AAHL will offer a stand-still to GVK, in addition, to release of the guarantee given by GVK Power and Infrastructure

    Read More
  • Adani Enterprises acquires 51% stake in Adani Chendipada Mining
    26th Aug 2020, 09:45 AM

    The company has acquired 5,100 Equity Shares of Rs 10 each of ACMPL from ACB India

    Read More
  • Adani Enterprises reports 95% fall in Q1 consolidated net profit
    7th Aug 2020, 09:45 AM

    Total consolidated income of the company decreased by 48.51% at Rs 5502.02 crore for Q1FY21

    Read More
  • Adani Enterprises - Quarterly Results
    6th Aug 2020, 17:30 PM

    Read More
  • Adani Enterprises signs MoU with Tamil Nadu government
    28th Jul 2020, 09:31 AM

    The MoU is for exploring possibilities of setting up a hyperscale data centre facility in the state of Tamil Nadu

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.