Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 511706 | NSE: Not Listed

6.3
0.00 (0%)
15-Oct-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.3
  •  6.3
  •  6.3
  •  6.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  31
  •  9.20
  •  6.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.02
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.08%
  • 15.51%
  • 36.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 9.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 9.16
  • 5.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • -2.89
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.50
  • 1.97
  • 1.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.40
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.26
  • 6.02
  • 3.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
1
-100%
0
1
-100%
1
2
-50%
0
1
-64%
Expenses
0
3
-100%
0
1
-100%
1
1
-19%
2
2
12%
EBITDA
0
-3
-
0
0
-100%
0
1
-72%
-2
-1
-
EBIDTM
0%
-447%
0%
5%
34%
59%
-414%
-68%
Other Income
0
0
-100%
0
0
-100%
0
0
208%
0
0
126%
Interest
0
0
-100%
0
0
-100%
0
0
0%
0
0
-5%
Depreciation
0
0
-100%
0
0
-
0
0
-60%
0
0
-60%
PBT
0
-3
-
0
0
-
0
1
-55%
-1
-1
-
Tax
0
-1
-
0
0
-
0
0
-48%
0
0
-
PAT
0
-2
-
0
0
-100%
0
1
-59%
-1
-1
-
PATM
0%
-293%
0%
4%
33%
39%
-264%
-53%
EPS
0.00
-1.46
-
0.00
0.02
-100%
0.28
0.66
-58%
-0.85
-0.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3
4
3
3
3
3
4
5
5
3
2
Net Sales Growth
-37%
17%
0%
6%
25%
-38%
-14%
-2%
60%
54%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
3
4
3
3
3
3
4
5
5
3
2
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
98%
98%
98%
Total Expenditure
7
3
4
3
3
3
4
5
4
2
2
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
2%
3%
4%
5%
3%
0%
1%
0%
2%
Employee Cost
-
1
1
1
1
1
1
2
1
1
1
% Of Sales
-
23%
33%
28%
29%
36%
25%
32%
21%
31%
26%
Manufacturing Exp.
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
24%
29%
34%
29%
37%
19%
14%
14%
21%
26%
General & Admin Exp.
-
1
1
1
1
1
1
1
0
0
1
% Of Sales
-
21%
23%
24%
25%
35%
28%
26%
8%
13%
63%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
0
0
0
1
1
2
0
0
% Of Sales
-
18%
24%
5%
6%
7%
20%
26%
40%
3%
3%
EBITDA
-4
1
0
0
0
0
0
0
1
1
0
EBITDA Margin
-143%
15%
-10%
9%
10%
-15%
7%
2%
16%
31%
-20%
Other Income
1
1
1
1
0
1
0
1
0
0
1
Interest
1
1
1
1
1
1
1
1
1
1
1
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
-4
0
-1
0
0
0
-1
0
0
0
0
Tax
-1
0
0
0
0
0
0
0
0
0
0
Tax Rate
29%
-20%
-19%
59%
115%
26%
-83%
72%
350%
120%
18%
PAT
-3
0
-1
0
0
0
0
0
0
0
0
PAT before Minority Interest
-3
0
-1
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-89%
6%
-23%
-2%
1%
8%
3%
2%
-1%
0%
4%
PAT Growth
0%
130%
-1,043%
-275%
-80%
82%
0%
375%
-300%
-112%
 
EPS
-2.02
0.19
-0.64
-0.06
0.03
0.16
0.09
0.09
-0.03
-0.01
0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
25
25
26
26
26
26
26
15
15
11
Share Capital
13
13
13
13
13
13
13
11
11
10
Total Reserves
12
12
13
13
13
11
11
4
4
1
Non-Current Liabilities
1
1
1
1
1
1
2
1
1
3
Secured Loans
0
0
0
0
0
0
0
0
0
2
Unsecured Loans
0
0
0
0
0
0
0
0
0
2
Long Term Provisions
0
1
0
0
0
0
0
0
0
0
Current Liabilities
10
12
11
9
8
9
5
8
9
6
Trade Payables
4
7
6
4
4
4
1
4
5
5
Other Current Liabilities
1
1
1
2
2
2
1
1
1
1
Short Term Borrowings
5
4
4
2
2
3
2
4
3
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
1
Total Liabilities
37
39
38
36
35
36
32
24
24
21
Net Block
1
1
1
1
2
2
3
2
2
2
Gross Block
4
4
4
4
4
5
5
4
4
4
Accumulated Depreciation
3
3
3
3
2
3
2
2
2
2
Non Current Assets
9
10
8
9
9
11
7
8
24
7
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
7
6
5
6
6
6
2
5
5
5
Long Term Loans & Adv.
1
1
1
1
1
1
1
1
1
0
Other Non Current Assets
0
2
0
0
0
0
1
0
0
0
Current Assets
28
29
31
27
26
25
25
16
16
14
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
19
20
20
17
17
16
10
9
9
8
Sundry Debtors
3
6
7
6
5
6
9
5
5
3
Cash & Bank
4
1
3
2
2
2
5
1
1
2
Other Current Assets
2
0
0
0
1
1
1
1
1
2
Short Term Loans & Adv.
2
2
1
1
1
1
1
1
1
2
Net Current Assets
17
17
20
18
18
17
20
8
7
8
Total Assets
37
39
38
36
35
36
32
24
41
21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
5
-1
-2
0
-1
1
-8
0
-3
-1
PBT
0
-1
0
0
0
0
0
0
0
0
Adjustment
1
1
1
1
-1
1
0
1
1
0
Changes in Working Capital
3
-2
-2
0
0
1
-8
-1
-4
-1
Cash after chg. in Working capital
5
-1
-2
0
-1
1
-8
0
-3
-1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-5
2
1
0
2
-4
3
0
-2
0
Net Fixed Assets
0
0
0
0
1
0
-1
0
0
0
Net Investments
-1
-1
1
0
1
-4
3
0
-1
0
Others
-3
3
0
0
0
-1
1
1
-1
0
Cash from Financing Activity
0
-1
1
0
-1
-1
8
0
3
1
Net Cash Inflow / Outflow
0
1
0
0
0
-4
4
0
-1
0
Opening Cash & Equivalents
1
0
0
0
0
4
0
0
2
1
Closing Cash & Equivalent
0
1
0
0
0
0
4
0
0
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
20
20
20
20
20
19
19
14
14
12
ROA
1%
-2%
0%
0%
1%
0%
0%
0%
0%
0%
ROE
1%
-3%
0%
0%
1%
0%
1%
0%
0%
1%
ROCE
3%
1%
2%
1%
3%
3%
5%
4%
5%
6%
Fixed Asset Turnover
1.01
0.86
0.86
0.81
0.56
0.79
1.02
1.26
0.85
0.58
Receivable days
416
687
673
651
801
657
537
383
485
474
Inventory Days
1,789
2,136
1,986
1,947
2,367
1,146
693
644
986
1,237
Payable days
832
790
574
477
456
327
349
782
911
947
Cash Conversion Cycle
1,373
2,032
2,086
2,122
2,712
1,476
882
245
561
764
Total Debt/Equity
0.19
0.18
0.16
0.09
0.08
0.10
0.11
0.29
0.25
0.32
Interest Cover
1
0
1
1
1
1
2
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.