Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Engineering - Industrial Equipments

Rating :
52/99  (View)

BSE: 532762 | NSE: ACE

71.80
1.85 (2.64%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  69.70
  •  72.40
  •  69.70
  •  69.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  195966
  •  140.70
  •  93.95
  •  31.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 810.84
  • 22.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 884.40
  • 0.70%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.02%
  • 0.87%
  • 22.20%
  • FII
  • DII
  • Others
  • 0.64%
  • 0.73%
  • 2.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 12.65
  • 2.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 24.44
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 39.46
  • 0.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.76
  • 36.19
  • 21.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 3.03
  • 3.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.55
  • 16.33
  • 15.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
101
293
-66%
305
0
0
289
363
-20%
268
344
-22%
Expenses
101
272
-63%
278
0
0
267
337
-21%
248
323
-23%
EBITDA
0
22
-
27
0
0
22
26
-14%
20
21
-5%
EBIDTM
0%
7%
9%
0%
8%
7%
8%
6%
Other Income
2
2
28%
-1
0
-
2
3
-28%
2
3
-49%
Interest
3
3
8%
4
0
0
4
4
12%
3
3
6%
Depreciation
3
3
14%
4
0
0
3
3
9%
3
3
4%
PBT
-4
18
-
18
0
0
17
22
-23%
16
19
-16%
Tax
0
6
-
4
0
0
4
7
-41%
1
6
-80%
PAT
-4
12
-
14
0
0
13
15
-14%
14
12
16%
PATM
-4%
4%
4%
0%
4%
4%
5%
4%
EPS
-0.38
1.04
-
1.20
0.00
0
1.12
1.31
-15%
1.26
1.09
16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,156
1,343
1,087
751
637
599
616
668
857
695
Net Sales Growth
-
-14%
24%
45%
18%
6%
-3%
-8%
-22%
23%
 
Cost Of Goods Sold
-
794
980
768
529
444
434
445
483
641
523
Gross Profit
-
362
363
319
222
193
165
171
186
215
172
GP Margin
-
31%
27%
29%
30%
30%
28%
28%
28%
25%
25%
Total Expenditure
-
1,065
1,245
995
712
607
580
591
639
804
637
Power & Fuel Cost
-
5
7
6
4
4
5
4
4
3
2
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
0%
0%
Employee Cost
-
86
75
68
55
51
43
42
44
41
29
% Of Sales
-
7%
6%
6%
7%
8%
7%
7%
7%
5%
4%
Manufacturing Exp.
-
57
58
45
35
31
28
28
28
27
38
% Of Sales
-
5%
4%
4%
5%
5%
5%
4%
4%
3%
6%
General & Admin Exp.
-
22
23
20
21
21
19
19
18
17
14
% Of Sales
-
2%
2%
2%
3%
3%
3%
3%
3%
2%
2%
Selling & Distn. Exp.
-
73
76
63
45
36
33
32
43
54
23
% Of Sales
-
6%
6%
6%
6%
6%
6%
5%
6%
6%
3%
Miscellaneous Exp.
-
27
26
26
22
20
19
22
19
21
23
% Of Sales
-
2%
2%
2%
3%
3%
3%
4%
3%
2%
1%
EBITDA
-
92
98
92
39
31
19
25
29
53
58
EBITDA Margin
-
8%
7%
8%
5%
5%
3%
4%
4%
6%
8%
Other Income
-
4
10
8
8
10
12
5
5
5
8
Interest
-
15
12
14
16
14
13
10
10
7
5
Depreciation
-
13
12
12
12
11
10
15
14
13
7
PBT
-
68
84
74
19
15
8
4
10
37
54
Tax
-
16
28
22
5
6
3
1
4
10
14
Tax Rate
-
23%
33%
30%
27%
42%
35%
24%
39%
27%
26%
PAT
-
52
56
52
13
10
7
5
7
28
41
PAT before Minority Interest
-
52
56
52
14
9
5
3
6
27
40
Minority Interest
-
0
0
0
-1
1
1
1
1
1
1
PAT Margin
-
5%
4%
5%
2%
2%
1%
1%
1%
3%
6%
PAT Growth
-
-6%
8%
310%
28%
52%
43%
-38%
-74%
-31%
 
EPS
-
4.62
4.94
4.59
1.12
0.88
0.58
0.40
0.65
2.50
3.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
443
438
382
334
313
292
287
286
281
255
Share Capital
23
23
23
23
54
20
20
20
20
19
Total Reserves
420
414
359
311
259
272
267
266
261
232
Non-Current Liabilities
47
55
84
80
47
46
48
31
31
4
Secured Loans
29
37
47
38
24
32
39
23
25
0
Unsecured Loans
0
0
17
30
0
0
0
0
0
0
Long Term Provisions
3
3
12
8
7
1
1
1
2
1
Current Liabilities
464
394
350
263
260
272
269
290
268
229
Trade Payables
320
281
236
147
113
117
117
103
78
115
Other Current Liabilities
96
105
108
88
61
62
47
56
63
29
Short Term Borrowings
45
7
1
25
82
86
102
126
117
72
Short Term Provisions
2
2
6
3
3
7
2
5
11
13
Total Liabilities
954
887
817
677
620
609
604
607
580
488
Net Block
400
328
325
335
315
283
274
257
232
159
Gross Block
519
439
428
436
410
355
358
323
283
201
Accumulated Depreciation
120
111
104
101
95
72
84
66
51
42
Non Current Assets
467
440
421
404
370
350
319
322
288
206
Capital Work in Progress
19
8
5
7
2
7
4
12
7
5
Non Current Investment
34
31
17
11
3
10
0
3
0
0
Long Term Loans & Adv.
14
70
72
44
47
47
39
50
48
42
Other Non Current Assets
0
3
2
8
3
2
1
1
1
0
Current Assets
486
446
396
272
250
260
285
285
292
282
Current Investments
6
27
31
18
14
4
12
11
8
5
Inventories
271
213
144
114
124
142
162
145
137
123
Sundry Debtors
147
144
170
104
81
81
69
83
86
83
Cash & Bank
9
11
11
13
11
11
14
17
20
25
Other Current Assets
52
4
2
4
21
21
29
29
41
46
Short Term Loans & Adv.
48
47
37
20
20
21
28
28
40
46
Net Current Assets
23
53
45
10
-9
-12
17
-5
24
53
Total Assets
954
887
817
677
620
609
604
607
580
488

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
48
72
89
76
57
40
38
43
15
-1
PBT
68
84
74
19
15
8
4
10
37
54
Adjustment
30
21
26
25
19
15
23
21
17
5
Changes in Working Capital
-34
-11
4
36
24
19
12
17
-23
-47
Cash after chg. in Working capital
64
94
104
80
57
42
40
48
30
11
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-22
-15
-4
0
-3
-1
-5
-15
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-20
-27
-35
-17
-25
-14
-21
-46
-72
-31
Net Fixed Assets
-90
-16
8
-32
-50
-16
-24
-47
-87
-51
Net Investments
16
-1
-18
-24
-3
-3
2
-6
-3
-6
Others
54
-10
-26
38
28
5
1
7
18
26
Cash from Financing Activity
-33
-44
-53
-57
-33
-26
-19
-2
54
37
Net Cash Inflow / Outflow
-5
2
1
2
-1
-1
-3
-4
-3
5
Opening Cash & Equivalents
8
7
6
4
14
15
17
22
25
20
Closing Cash & Equivalent
3
8
7
6
14
14
15
17
22
25

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39
37
33
28
22
23
23
23
22
20
ROA
6%
7%
7%
2%
1%
1%
1%
1%
5%
10%
ROE
12%
14%
15%
5%
4%
2%
2%
3%
13%
23%
ROCE
16%
20%
19%
8%
7%
6%
4%
5%
14%
26%
Fixed Asset Turnover
2.41
3.09
2.54
1.88
1.76
1.76
1.91
2.31
3.67
4.55
Receivable days
46
43
45
42
44
43
43
44
35
34
Inventory Days
76
49
43
54
72
88
86
74
54
47
Payable days
105
76
73
68
72
77
70
54
45
52
Cash Conversion Cycle
18
15
16
28
44
55
59
64
43
28
Total Debt/Equity
0.19
0.12
0.20
0.34
0.44
0.60
0.66
0.69
0.66
0.38
Interest Cover
6
8
6
2
2
2
1
2
6
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.