Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Plastic Products

Rating :
67/99  (View)

BSE: 524091 | NSE: Not Listed

128.95
-1.35 (-1.04%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  131.40
  •  135.00
  •  128.35
  •  130.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85031
  •  109.65
  •  136.00
  •  53.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 347.83
  • 16.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 430.11
  • 0.92%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.04%
  • 2.32%
  • 37.47%
  • FII
  • DII
  • Others
  • 0%
  • 1.73%
  • 14.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.47
  • 9.71
  • 12.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.90
  • 9.30
  • 12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 15.11
  • 22.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.41
  • 23.70
  • 17.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 2.55
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 9.81
  • 9.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
46
68
-32%
64
65
-1%
73
62
18%
71
64
11%
Expenses
36
56
-35%
54
56
-3%
61
52
17%
59
54
8%
EBITDA
10
12
-21%
10
9
9%
12
10
19%
12
9
27%
EBIDTM
21%
18%
14%
14%
17%
17%
17%
15%
Other Income
1
0
140%
2
1
105%
2
-1
-
1
2
-61%
Interest
2
2
-12%
2
2
12%
2
2
2%
2
2
21%
Depreciation
3
2
14%
4
2
52%
3
2
34%
3
2
45%
PBT
6
8
-26%
6
6
4%
9
5
88%
7
8
-3%
Tax
1
2
-35%
1
1
-6%
2
2
28%
2
2
-4%
PAT
5
6
-22%
4
4
7%
7
3
123%
6
6
-3%
PATM
10%
9%
7%
6%
9%
5%
8%
9%
EPS
1.71
2.19
-22%
1.69
1.58
7%
2.56
1.15
123%
2.12
2.18
-3%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
254
276
252
196
181
174
127
106
80
63
55
Net Sales Growth
-2%
10%
28%
9%
4%
37%
20%
34%
27%
13%
 
Cost Of Goods Sold
4,727
117
110
83
69
69
49
42
31
24
18
Gross Profit
-4,473
159
142
114
112
105
79
65
49
38
37
GP Margin
-1,760%
58%
56%
58%
62%
60%
62%
61%
61%
61%
67%
Total Expenditure
210
229
209
169
154
143
103
87
66
55
44
Power & Fuel Cost
-
6
6
5
4
4
4
4
3
3
2
% Of Sales
-
2%
2%
2%
2%
2%
3%
4%
4%
4%
4%
Employee Cost
-
19
16
14
13
13
9
7
5
7
5
% Of Sales
-
7%
6%
7%
7%
8%
7%
7%
6%
11%
8%
Manufacturing Exp.
-
36
33
29
27
24
18
15
13
8
7
% Of Sales
-
13%
13%
15%
15%
14%
14%
14%
16%
12%
13%
General & Admin Exp.
-
21
20
18
18
13
10
9
6
4
5
% Of Sales
-
8%
8%
9%
10%
7%
8%
8%
8%
7%
8%
Selling & Distn. Exp.
-
26
24
21
19
20
12
10
8
8
8
% Of Sales
-
9%
10%
10%
11%
11%
9%
10%
10%
12%
14%
Miscellaneous Exp.
-
3
1
0
4
1
0
0
0
1
8
% Of Sales
-
1%
0%
0%
2%
0%
0%
0%
0%
2%
0%
EBITDA
44
48
42
27
27
31
24
19
14
8
11
EBITDA Margin
17%
17%
17%
14%
15%
18%
19%
18%
17%
13%
20%
Other Income
5
5
2
5
3
2
1
1
1
1
0
Interest
9
10
12
8
11
9
8
5
4
3
2
Depreciation
12
12
9
7
6
5
4
5
4
4
3
PBT
28
30
24
17
13
18
13
10
6
2
7
Tax
7
8
7
5
5
6
4
3
1
0
2
Tax Rate
24%
25%
28%
28%
37%
32%
32%
25%
22%
14%
23%
PAT
22
22
17
12
7
11
9
8
5
2
5
PAT before Minority Interest
21
23
17
12
8
12
9
8
5
2
5
Minority Interest
0
-1
0
0
-1
-1
0
0
0
0
0
PAT Margin
8%
8%
7%
6%
4%
6%
7%
7%
6%
3%
9%
PAT Growth
14%
28%
44%
65%
-34%
25%
13%
60%
195%
-68%
 
EPS
8.08
8.27
6.46
4.48
2.72
4.09
3.27
2.89
1.81
0.61
1.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
158
135
118
112
80
42
34
28
25
25
Share Capital
5
5
5
5
5
5
5
4
3
3
Total Reserves
152
128
113
107
74
37
29
23
22
22
Non-Current Liabilities
24
19
21
22
25
29
12
5
5
7
Secured Loans
21
17
19
19
18
22
7
5
4
5
Unsecured Loans
0
0
0
1
4
4
4
0
0
0
Long Term Provisions
1
0
0
0
0
0
0
0
0
0
Current Liabilities
140
119
119
97
93
74
50
45
31
28
Trade Payables
29
31
38
26
33
16
15
12
7
8
Other Current Liabilities
19
18
15
14
12
13
9
6
6
6
Short Term Borrowings
68
68
62
52
40
38
23
23
16
13
Short Term Provisions
24
2
3
5
8
6
3
3
3
2
Total Liabilities
325
275
260
233
199
147
97
79
61
60
Net Block
125
119
111
98
67
58
35
32
28
21
Gross Block
196
179
162
141
104
91
63
55
47
37
Accumulated Depreciation
71
59
51
43
38
32
28
23
19
16
Non Current Assets
139
127
117
104
71
64
39
33
30
29
Capital Work in Progress
9
4
2
2
2
4
2
0
0
6
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
5
4
4
4
3
2
3
1
2
2
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
186
149
142
128
128
82
57
45
31
30
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
60
54
48
41
35
32
24
17
11
10
Sundry Debtors
62
54
48
38
43
32
25
21
15
16
Cash & Bank
20
14
17
22
28
7
2
2
2
1
Other Current Assets
44
20
24
23
22
12
6
5
3
3
Short Term Loans & Adv.
26
7
4
4
7
5
2
3
2
2
Net Current Assets
46
29
23
31
35
9
7
0
0
2
Total Assets
325
275
260
233
199
147
97
79
61
60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
30
18
16
6
11
7
6
2
6
3
PBT
30
24
17
13
18
13
10
6
2
7
Adjustment
21
15
10
14
11
10
6
5
5
4
Changes in Working Capital
-14
-14
-6
-15
-13
-15
-8
-8
-1
-5
Cash after chg. in Working capital
38
26
22
11
15
8
9
3
6
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-8
-6
-6
-4
-1
-3
-1
-1
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-19
-17
-20
-14
-13
-27
-9
-8
-5
-12
Net Fixed Assets
-19
-17
-18
-29
-8
-11
-8
-7
-3
Net Investments
0
0
0
0
-1
-5
-2
-4
-1
Others
0
0
-2
15
-4
-11
1
3
-1
Cash from Financing Activity
-10
-4
0
2
19
25
4
6
0
8
Net Cash Inflow / Outflow
1
-4
-5
-6
17
5
0
0
1
0
Opening Cash & Equivalents
5
17
22
28
6
1
1
2
1
1
Closing Cash & Equivalent
6
14
17
22
23
6
1
1
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
59
51
46
43
31
18
15
12
11
11
ROA
7%
7%
5%
4%
7%
7%
9%
7%
2%
9%
ROE
16%
14%
11%
8%
20%
24%
25%
18%
6%
21%
ROCE
16%
16%
12%
14%
21%
22%
23%
19%
10%
18%
Fixed Asset Turnover
1.48
1.48
1.30
1.47
1.84
1.72
1.83
1.58
1.51
1.52
Receivable days
77
74
80
81
76
79
77
82
91
106
Inventory Days
75
74
83
76
68
77
68
62
61
67
Payable days
49
61
71
76
63
55
55
51
48
65
Cash Conversion Cycle
103
87
92
82
80
101
90
93
104
107
Total Debt/Equity
0.65
0.73
0.77
0.72
0.84
1.75
1.17
1.12
0.95
0.86
Interest Cover
4
3
3
2
3
3
3
3
2
5

News Update


  • Acrysil expanding production capacity of Quartz Kitchen sinks by 20%
    26th Aug 2020, 09:57 AM

    The purpose of the expansion is to meet the increasing demand from the export market

    Read More
  • Acrysil enters into strategic partnership with IKEA Supply AG
    20th Aug 2020, 12:44 PM

    This agreement will help IKEA offer its customers best in class quartz kitchen sinks manufactured by Acrysil

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.