Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
N/A  (View)

BSE: 531525 | NSE: Not Listed

13.23
0.63 (5.00%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.02
  •  13.23
  •  12.02
  •  12.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4501
  •  0.60
  •  21.20
  •  11.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.19
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.01
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.84%
  • 0.94%
  • 29.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.77
  • 2.57
  • 1.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 9.53
  • 10.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.45
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 11.37
  • 15.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
2
7%
3
2
55%
2
2
5%
2
2
14%
Expenses
2
3
-29%
3
2
30%
3
2
30%
3
2
31%
EBITDA
0
-1
-
0
-1
-
-1
0
-
-1
0
-
EBIDTM
-4%
-57%
-14%
-35%
-29%
-3%
-40%
-23%
Other Income
0
0
6%
0
0
-6%
0
0
31%
0
1
-74%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
183%
0
0
183%
0
0
183%
PBT
0
-1
-
0
0
-
-1
0
-
-1
0
-
Tax
0
0
0
0
0
-100%
0
0
0
0
0
0
PAT
0
-1
-
0
0
-
-1
0
-
-1
0
-
PATM
-4%
-56%
-6%
-13%
-30%
0%
-38%
17%
EPS
-0.16
-2.09
-
-0.37
-0.50
-
-1.46
0.00
-
-1.88
0.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
9
9
8
9
8
8
6
5
4
3
2
Net Sales Growth
19%
14%
-8%
3%
5%
36%
26%
25%
47%
43%
 
Cost Of Goods Sold
0
-1
0
0
0
0
-1
0
0
0
0
Gross Profit
9
10
8
9
8
8
6
5
4
2
2
GP Margin
102%
106%
101%
101%
99%
97%
108%
106%
98%
97%
104%
Total Expenditure
11
12
9
8
8
7
6
5
4
3
3
Power & Fuel Cost
-
1
0
0
0
0
0
0
0
0
0
% Of Sales
-
6%
2%
2%
2%
2%
2%
2%
2%
2%
4%
Employee Cost
-
4
3
3
2
2
2
2
1
1
0
% Of Sales
-
47%
39%
32%
29%
28%
34%
32%
23%
27%
20%
Manufacturing Exp.
-
6
5
5
4
4
3
3
2
2
2
% Of Sales
-
64%
60%
52%
50%
50%
59%
63%
60%
67%
98%
General & Admin Exp.
-
2
1
0
0
0
0
0
0
0
1
% Of Sales
-
17%
8%
6%
6%
6%
7%
8%
9%
11%
40%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
3%
3%
3%
1%
1%
1%
0%
0%
0%
1%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
1
0
0
% Of Sales
-
2%
2%
1%
2%
1%
1%
1%
16%
2%
0%
EBITDA
-2
-3
-1
0
1
1
0
0
0
0
-1
EBITDA Margin
-22%
-33%
-14%
5%
9%
9%
5%
0%
-13%
-12%
-58%
Other Income
1
1
1
1
1
1
1
1
1
1
2
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
1
0
0
0
0
1
0
0
0
0
PBT
-2
-3
0
1
1
1
0
1
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
Tax Rate
0%
0%
-6%
9%
16%
2%
4%
4%
0%
2%
10%
PAT
-2
-2
0
1
1
1
0
1
0
0
0
PAT before Minority Interest
-1
-3
0
1
1
1
0
1
0
0
0
Minority Interest
0
1
0
0
0
0
0
0
0
0
0
PAT Margin
-20%
-19%
0%
12%
12%
15%
8%
17%
5%
19%
20%
PAT Growth
0%
-5,800%
-97%
-1%
-12%
146%
-39%
295%
-59%
36%
 
EPS
-3.87
-3.64
0.06
2.19
2.21
2.51
1.02
1.68
0.43
1.04
0.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
19
22
22
22
19
18
18
17
17
16
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
15
18
18
17
14
13
13
12
12
11
Non-Current Liabilities
2
0
0
0
0
0
0
0
0
0
Secured Loans
1
0
0
0
0
0
0
0
0
0
Unsecured Loans
1
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
3
2
2
1
1
1
1
1
1
1
Trade Payables
1
1
1
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
1
1
1
0
0
1
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
25
26
24
22
20
19
18
17
17
17
Net Block
8
8
4
4
4
2
2
2
2
2
Gross Block
17
16
11
11
11
8
8
8
7
7
Accumulated Depreciation
8
7
7
6
6
6
5
5
4
4
Non Current Assets
15
19
15
16
15
12
10
9
7
7
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
2
6
6
7
4
4
4
4
3
4
Long Term Loans & Adv.
5
5
5
5
6
6
4
2
1
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
10
7
9
7
6
7
8
8
11
10
Current Investments
0
0
3
2
1
0
1
3
3
2
Inventories
1
1
1
1
1
1
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
0
0
Cash & Bank
1
1
0
1
1
1
1
1
1
1
Other Current Assets
7
0
0
0
3
5
6
4
6
7
Short Term Loans & Adv.
7
5
5
4
3
5
5
4
5
5
Net Current Assets
7
5
7
6
4
6
8
8
10
9
Total Assets
25
26
24
22
20
19
18
17
17
17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4
-1
-1
1
3
0
-1
0
0
-2
PBT
-3
0
1
1
1
0
1
0
0
0
Adjustment
0
-1
-1
0
0
0
-1
0
-1
-1
Changes in Working Capital
-1
0
-1
0
3
0
-1
0
0
-1
Cash after chg. in Working capital
-4
-1
-1
1
3
0
-1
0
0
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
0
0
-1
-3
0
2
0
0
2
Net Fixed Assets
0
0
0
0
-2
0
0
0
0
0
Net Investments
5
0
-1
-3
-1
1
1
0
-1
1
Others
-2
-1
2
2
0
-1
1
0
1
1
Cash from Financing Activity
1
2
0
0
0
0
0
0
0
0
Net Cash Inflow / Outflow
0
1
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
1
0
1
1
0
1
1
1
1
0
Closing Cash & Equivalent
1
1
0
1
1
0
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41
48
48
46
41
38
37
36
35
34
ROA
-11%
-1%
4%
5%
6%
3%
4%
1%
3%
2%
ROE
-13%
-1%
5%
5%
6%
3%
5%
1%
3%
2%
ROCE
-12%
-1%
5%
6%
7%
3%
5%
1%
3%
3%
Fixed Asset Turnover
0.57
0.60
0.79
0.77
0.83
0.72
0.60
0.50
0.35
0.27
Receivable days
4
4
3
0
0
2
0
29
0
0
Inventory Days
37
29
24
27
36
41
22
19
40
57
Payable days
33
33
22
20
20
19
19
19
12
8
Cash Conversion Cycle
8
0
5
7
16
24
3
29
27
49
Total Debt/Equity
0.14
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
Interest Cover
-27
-20
79
107
66
17
47
8
23
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.