Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Software Services

Rating :
70/99  (View)

BSE: 532268 | NSE: ACCELYA

981.30
2.70 (0.28%)
23-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  978.05
  •  991.45
  •  973.65
  •  978.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2341
  •  22.97
  •  1245.20
  •  810.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,462.03
  • 16.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,401.54
  • 1.02%
  • 5.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 9.10%
  • 11.62%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.85%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 3.86
  • 2.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 2.90
  • 0.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.28
  • 0.90
  • -0.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.32
  • 19.10
  • 14.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 9.65
  • 7.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 10.57
  • 9.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
63
109
-42%
114
106
7%
114
108
5%
122
110
11%
Expenses
51
69
-26%
72
65
10%
68
65
5%
68
63
6%
EBITDA
11
40
-71%
42
41
2%
45
43
6%
54
47
17%
EBIDTM
18%
36%
14%
38%
40%
40%
45%
42%
Other Income
3
2
48%
1
4
-81%
1
7
-87%
1
-5
-
Interest
1
0
0
1
0
0
1
0
0
1
0
0
Depreciation
8
4
108%
9
4
109%
8
4
92%
7
4
69%
PBT
5
38
-87%
32
41
-21%
37
46
-20%
46
38
23%
Tax
1
12
-88%
9
14
-39%
10
15
-37%
14
14
-4%
PAT
4
26
-87%
24
26
-11%
27
30
-11%
33
23
40%
PATM
6%
24%
7%
25%
24%
28%
27%
21%
EPS
2.39
17.72
-87%
15.89
17.77
-11%
18.13
20.31
-11%
21.85
15.60
40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Net Sales
-
412
433
383
367
341
303
317
304
219
221
Net Sales Growth
-
-5%
13%
4%
8%
13%
-4%
4%
39%
-1%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
412
433
383
367
341
303
317
304
219
221
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
260
263
233
222
209
188
180
173
158
178
Power & Fuel Cost
-
3
3
3
3
3
3
3
3
3
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
Employee Cost
-
133
139
138
140
142
129
121
111
97
116
% Of Sales
-
32%
32%
36%
38%
42%
43%
38%
37%
44%
52%
Manufacturing Exp.
-
42
41
33
24
15
12
12
12
15
15
% Of Sales
-
10%
9%
9%
7%
4%
4%
4%
4%
7%
7%
General & Admin Exp.
-
21
35
24
25
24
24
24
23
21
29
% Of Sales
-
5%
8%
6%
7%
7%
8%
8%
8%
10%
13%
Selling & Distn. Exp.
-
11
10
4
4
3
5
7
11
9
8
% Of Sales
-
3%
2%
1%
1%
1%
2%
2%
4%
4%
4%
Miscellaneous Exp.
-
22
11
9
6
7
6
4
6
9
8
% Of Sales
-
5%
3%
2%
2%
2%
2%
1%
2%
4%
2%
EBITDA
-
152
170
150
145
132
115
137
130
60
43
EBITDA Margin
-
37%
39%
39%
39%
39%
38%
43%
43%
28%
20%
Other Income
-
6
9
3
20
10
6
5
5
8
2
Interest
-
6
0
0
0
1
0
0
1
1
1
Depreciation
-
32
17
14
14
13
13
12
12
8
17
PBT
-
120
162
138
150
128
107
129
123
59
28
Tax
-
34
56
49
53
45
39
45
39
19
3
Tax Rate
-
28%
34%
36%
35%
35%
37%
35%
31%
32%
12%
PAT
-
87
106
89
97
83
67
84
84
41
21
PAT before Minority Interest
-
87
106
89
97
83
67
84
84
41
21
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
21%
25%
23%
26%
24%
22%
26%
28%
19%
9%
PAT Growth
-
-18%
19%
-8%
17%
23%
-20%
-1%
107%
95%
 
EPS
-
58.26
71.40
59.85
65.27
55.72
45.23
56.33
56.63
27.38
14.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Shareholder's Funds
245
198
180
181
113
115
110
102
138
144
Share Capital
15
15
15
15
15
15
15
15
15
16
Total Reserves
230
183
165
166
98
100
95
87
123
128
Non-Current Liabilities
90
98
90
50
74
84
13
18
2
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
57
103
92
48
76
86
16
24
8
5
Current Liabilities
183
134
129
227
176
135
162
124
51
29
Trade Payables
35
27
22
17
12
12
11
9
11
2
Other Current Liabilities
37
36
35
31
8
10
17
6
6
17
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
111
72
71
179
156
112
134
109
35
9
Total Liabilities
518
430
398
458
363
334
284
244
191
175
Net Block
137
71
69
62
77
75
79
74
69
50
Gross Block
289
197
185
171
177
163
158
143
132
109
Accumulated Depreciation
153
126
116
108
100
88
79
68
63
59
Non Current Assets
211
186
170
121
159
165
103
99
79
66
Capital Work in Progress
6
1
0
1
0
0
1
2
3
4
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
62
106
95
54
78
88
20
23
7
12
Other Non Current Assets
6
8
6
4
3
2
2
0
0
0
Current Assets
308
244
228
337
204
169
181
145
112
108
Current Investments
15
17
36
41
24
37
34
38
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
76
79
56
66
39
37
38
33
32
34
Cash & Bank
60
26
28
24
27
22
23
34
40
42
Other Current Assets
156
57
45
36
114
72
86
39
40
33
Short Term Loans & Adv.
105
66
63
168
82
49
66
13
11
14
Net Current Assets
124
110
100
110
28
34
19
20
61
79
Total Assets
518
430
398
458
363
334
284
244
191
175

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Cash From Operating Activity
131
87
111
93
80
66
104
114
62
26
PBT
120
162
138
150
128
107
129
123
59
28
Adjustment
46
10
29
2
7
10
7
10
11
19
Changes in Working Capital
7
-26
-2
-10
-9
-18
13
16
5
-14
Cash after chg. in Working capital
173
145
165
143
126
99
149
149
75
33
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-42
-58
-54
-50
-46
-33
-45
-35
-13
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-61
-3
-14
-26
-7
-8
10
-38
-23
-20
Net Fixed Assets
-95
-13
-13
-10
-18
-6
-9
-17
-16
8
Net Investments
2
20
5
-14
13
-12
3
-35
1
-8
Others
32
-11
-7
-3
-2
10
15
14
-8
-20
Cash from Financing Activity
-53
-86
-94
-73
-69
-57
-114
-70
-43
0
Net Cash Inflow / Outflow
17
-3
3
-7
4
2
0
6
-4
6
Opening Cash & Equivalents
21
24
21
28
21
20
21
15
18
35
Closing Cash & Equivalent
39
21
24
21
26
21
20
21
15
42

Financial Ratios

Consolidated /

Standalone
Description
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Book Value (Rs.)
132
120
121
76
77
73
68
92
91
89
ROA
26%
21%
24%
24%
22%
32%
39%
22%
12%
18%
ROE
56%
49%
66%
73%
60%
79%
70%
29%
16%
24%
ROCE
86%
77%
103%
113%
95%
123%
103%
43%
18%
26%
Fixed Asset Turnover
2.27
2.15
2.12
2.01
1.89
2.11
2.21
1.82
1.90
1.39
Receivable days
57
58
52
41
45
41
39
55
60
72
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
42
37
29
25
26
23
25
19
22
32
Cash Conversion Cycle
15
21
24
16
20
18
14
36
38
41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
Interest Cover
0
351
352
197
220
273
234
77
25
27

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.