PBT
-1.45
8.77
-1.94
-5.66
-7.07
-6.74
-6.54
0.29
-3.65
-1.43
Adjustment
-0.38
-10.28
-0.18
3.85
5.53
6.38
7.60
11.65
6.96
1.69
Changes in Working Capital
-6.86
7.41
0.68
0.47
-0.67
-5.36
2.29
2.25
6.35
9.05
Cash after chg. in Working capital
-8.69
5.90
-1.44
-1.34
-2.21
-5.72
3.34
14.18
9.65
9.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
2.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05