Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Hardware

Rating :
65/99  (View)

BSE: 517494 | NSE: Not Listed

9.80
0.00 (0%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.80
  •  9.80
  •  9.75
  •  9.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80
  •  0.01
  •  14.59
  •  3.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.87
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.71
  • N/A
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.40%
  • 0.00%
  • 26.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.24%
  • 0.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.62
  • 7.39
  • 4.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.06
  • -9.84
  • -2.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.28
  • -27.16
  • -9.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.80
  • 7.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.60
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.45
  • -6.19
  • -10.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
1
-8%
10
3
210%
1
2
-44%
2
1
120%
Expenses
2
2
-7%
11
2
433%
3
2
18%
2
3
-12%
EBITDA
-1
-1
-
-1
1
-
-1
0
-
0
-2
-
EBIDTM
-70%
-67%
-14%
34%
-99%
6%
-17%
-193%
Other Income
0
0
-86%
0
1
-38%
0
0
-61%
0
0
-68%
Interest
0
0
140%
0
0
-16%
0
0
386%
0
0
0%
Depreciation
0
0
3%
0
0
12%
0
0
-13%
0
0
-13%
PBT
-1
-1
-
-2
9
-
-2
0
-
-1
-2
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-1
-1
-
-2
9
-
-2
0
-
-1
-2
-
PATM
-113%
-87%
-17%
279%
-136%
4%
-32%
-200%
EPS
-0.26
-0.22
-
-0.31
1.59
-
-0.33
0.02
-
-0.11
-0.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
15
7
8
6
25
19
39
46
36
30
27
Net Sales Growth
83%
-13%
32%
-77%
35%
-52%
-16%
30%
18%
10%
 
Cost Of Goods Sold
7
0
1
0
1
0
10
14
11
8
9
Gross Profit
7
7
7
5
24
18
29
32
25
22
19
GP Margin
50%
97%
93%
94%
97%
98%
74%
70%
69%
74%
69%
Total Expenditure
19
10
12
10
23
19
39
42
35
25
25
Power & Fuel Cost
-
0
0
0
0
1
1
0
0
0
0
% Of Sales
-
5%
5%
4%
2%
4%
2%
1%
1%
1%
2%
Employee Cost
-
5
1
4
12
11
18
13
10
8
8
% Of Sales
-
78%
15%
69%
49%
60%
45%
29%
27%
26%
28%
Manufacturing Exp.
-
1
6
1
0
0
1
1
1
1
1
% Of Sales
-
9%
76%
18%
1%
2%
1%
2%
2%
4%
3%
General & Admin Exp.
-
4
4
4
9
5
8
10
8
7
6
% Of Sales
-
54%
54%
62%
35%
27%
21%
23%
24%
22%
21%
Selling & Distn. Exp.
-
0
0
0
0
1
1
2
2
1
1
% Of Sales
-
1%
0%
0%
2%
3%
2%
5%
4%
4%
3%
Miscellaneous Exp.
-
0
0
0
0
1
1
1
3
0
1
% Of Sales
-
2%
0%
9%
1%
5%
3%
1%
8%
0%
1%
EBITDA
-4
-3
-4
-4
2
0
0
4
1
5
3
EBITDA Margin
-27%
-51%
-57%
-69%
7%
-3%
0%
10%
3%
17%
10%
Other Income
1
2
19
3
1
5
1
1
0
0
1
Interest
1
0
1
1
2
2
4
2
1
1
1
Depreciation
2
2
2
2
5
3
2
3
1
1
1
PBT
-6
-4
12
-4
-4
-1
-5
0
-2
3
1
Tax
0
0
0
0
0
0
0
1
1
0
0
Tax Rate
0%
0%
0%
0%
0%
-20%
1%
40%
17%
20%
5%
PAT
-6
5
4
-4
-4
-1
-5
2
4
2
1
PAT before Minority Interest
-5
5
4
-4
-4
-1
-5
2
4
2
1
Minority Interest
1
0
0
0
0
0
0
0
0
0
0
PAT Margin
-39%
70%
54%
-68%
-16%
-8%
-13%
4%
12%
7%
2%
PAT Growth
-195%
13%
206%
-2%
-177%
73%
-348%
-50%
103%
222%
 
EPS
-1.01
0.83
0.74
-0.69
-0.68
-0.25
-0.90
0.36
0.73
0.36
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
65
39
33
4
7
8
13
10
7
6
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
53
28
22
-8
-4
-4
1
-1
-4
-5
Non-Current Liabilities
4
3
8
25
27
31
22
12
9
9
Secured Loans
4
2
5
14
23
23
19
9
5
7
Unsecured Loans
0
0
0
11
4
8
2
3
4
2
Long Term Provisions
0
2
3
0
0
0
0
0
0
0
Current Liabilities
4
14
15
10
5
9
8
10
8
9
Trade Payables
2
3
10
6
4
7
5
6
6
9
Other Current Liabilities
2
2
4
3
1
1
2
2
0
0
Short Term Borrowings
1
10
1
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
1
1
1
1
2
1
0
Total Liabilities
73
57
57
39
39
49
43
32
24
24
Net Block
44
13
17
17
21
16
12
14
6
7
Gross Block
66
34
38
30
30
26
20
21
15
14
Accumulated Depreciation
22
21
22
13
9
10
8
7
8
7
Non Current Assets
50
23
46
26
24
20
16
14
6
7
Capital Work in Progress
1
0
0
9
2
1
1
0
0
0
Non Current Investment
0
3
9
0
1
3
3
0
0
0
Long Term Loans & Adv.
1
2
21
0
0
0
0
0
0
0
Other Non Current Assets
4
5
0
0
0
0
0
0
0
0
Current Assets
23
34
11
13
15
29
27
18
18
17
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
10
6
4
4
5
Sundry Debtors
1
2
1
6
5
11
12
10
10
8
Cash & Bank
12
23
1
1
2
2
1
1
1
1
Other Current Assets
10
2
2
3
8
6
7
3
3
3
Short Term Loans & Adv.
8
8
6
3
6
4
6
3
3
3
Net Current Assets
19
20
-5
3
10
20
18
9
10
8
Total Assets
73
57
57
39
39
49
43
32
24
24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
4
-17
-3
9
9
0
-3
8
1
4
PBT
5
4
-4
-4
-1
-5
3
5
3
1
Adjustment
0
-9
0
6
1
6
5
7
3
2
Changes in Working Capital
-1
-13
1
6
10
-1
-10
1
-3
1
Cash after chg. in Working capital
4
-17
-3
9
9
0
-1
13
2
4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-12
15
1
-6
-2
-5
-5
-9
0
0
Net Fixed Assets
-27
5
3
-6
-5
-6
-8
2
0
Net Investments
2
2
-9
1
2
0
-3
0
0
Others
14
8
7
-1
0
1
7
-11
0
Cash from Financing Activity
-3
24
1
-3
-7
6
7
1
-1
-3
Net Cash Inflow / Outflow
-11
21
0
-1
0
1
0
0
-1
0
Opening Cash & Equivalents
23
1
2
2
2
1
1
1
1
1
Closing Cash & Equivalent
12
23
1
1
2
2
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
7
7
6
2
6
6
10
8
5
4
ROA
7%
7%
-8%
-10%
-3%
-11%
6%
15%
8%
3%
ROE
12%
12%
-22%
-92%
-23%
-60%
21%
57%
42%
16%
ROCE
10%
11%
-9%
-5%
4%
-5%
22%
34%
27%
14%
Fixed Asset Turnover
0.13
0.21
0.17
0.85
0.66
1.74
2.40
2.06
2.10
1.99
Receivable days
74
66
215
81
165
106
82
100
108
112
Inventory Days
6
6
18
6
103
74
39
39
50
56
Payable days
94
236
383
93
129
65
61
92
155
154
Cash Conversion Cycle
-14
-165
-150
-6
139
115
59
46
4
14
Total Debt/Equity
0.14
0.30
0.21
11.11
4.27
4.99
1.90
1.35
1.67
2.10
Interest Cover
13
5
-4
-1
1
0
2
5
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.