PBT
0.03
0.22
0.07
0.34
0.45
0.33
0.47
0.22
0.42
0.44
Adjustment
0.12
0.13
0.26
0.18
0.21
0.20
0.19
0.14
0.33
0.41
Changes in Working Capital
0.89
0.33
0.12
-0.02
2.47
-0.64
-0.62
-0.11
-1.54
0.04
Cash after chg. in Working capital
1.05
0.68
0.45
0.50
3.13
-0.11
0.05
0.25
-0.80
0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.05
-0.01
-0.05
-0.08
-0.11
-0.06
0.00
0.00
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00