PBT
0.02
0.01
0.05
0.01
0.02
0.02
0.01
0.07
0.04
0.11
Adjustment
0.01
0.04
0.02
0.01
0.05
0.06
0.02
-0.03
-0.01
-0.06
Changes in Working Capital
0.24
0.15
-1.16
11.20
-4.26
5.23
0.56
-0.40
-0.67
0.13
Cash after chg. in Working capital
0.27
0.19
-1.09
11.22
-4.20
5.31
0.60
-0.36
-0.64
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.01
-0.01
-0.01
0.00
0.00
-0.02
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00