PBT
1.20
3.14
4.33
4.05
3.36
2.13
0.42
-0.21
0.61
2.95
Adjustment
1.60
-0.56
-2.03
-2.01
-1.00
-0.07
0.67
0.84
-0.51
-3.16
Changes in Working Capital
-2.38
-5.85
-4.89
-4.47
0.78
-1.15
-2.79
-6.08
0.65
-1.59
Cash after chg. in Working capital
0.42
-3.27
-2.58
-2.43
3.14
0.91
-1.70
-5.45
0.75
-1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.65
-0.96
-0.84
-1.04
-0.70
-0.15
-0.05
-0.18
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00