Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Oil Exploration

Rating :
38/99  (View)

BSE: 523204 | NSE: ABAN

22.75
-0.20 (-0.87%)
21-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.60
  •  23.60
  •  22.60
  •  22.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28035
  •  6.38
  •  34.95
  •  12.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.78
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,774.58
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 1.54%
  • 45.33%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.15%
  • 6.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.61
  • -21.82
  • -12.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 105.80
  • 50.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.27
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.88
  • 1.91
  • -4.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
297
137
117%
354
139
155%
305
194
57%
178
220
-19%
Expenses
177
140
26%
7,776
3,787
105%
268
175
53%
155
198
-22%
EBITDA
120
-3
-
-7,422
-3,648
-
37
20
89%
23
21
6%
EBIDTM
40%
-2%
14%
-2,627%
12%
10%
13%
10%
Other Income
5
2
217%
5
0
1572%
3
1
360%
3
64
-95%
Interest
284
301
-6%
289
296
-3%
307
288
7%
306
283
8%
Depreciation
50
135
-63%
392
165
138%
171
173
-1%
147
172
-14%
PBT
-209
-438
-
-8,097
-4,109
-
-438
-441
-
-427
-370
-
Tax
6
-52
-
-291
20
-
-22
7
-
-63
11
-
PAT
-214
-386
-
-7,805
-4,129
-
-416
-448
-
-364
-381
-
PATM
-72%
-282%
7%
-2,973%
-136%
-230%
-205%
-174%
EPS
-36.71
-66.17
-
-1,336.53
-707.08
-
-71.24
-76.64
-
-62.33
-65.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,134
974
848
1,467
1,758
3,335
4,041
3,936
3,673
3,163
3,347
Net Sales Growth
64%
15%
-42%
-17%
-47%
-17%
3%
7%
16%
-6%
 
Cost Of Goods Sold
4,735
0
0
0
0
0
0
0
0
0
0
Gross Profit
-3,601
974
848
1,467
1,758
3,335
4,041
3,936
3,673
3,163
3,347
GP Margin
-317%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
8,376
8,339
4,366
2,053
851
1,443
1,662
1,732
1,686
1,322
1,280
Power & Fuel Cost
-
43
41
31
20
20
19
17
36
20
32
% Of Sales
-
4%
5%
2%
1%
1%
0%
0%
1%
1%
1%
Employee Cost
-
211
210
224
239
503
568
490
448
338
290
% Of Sales
-
22%
25%
15%
14%
15%
14%
12%
12%
11%
9%
Manufacturing Exp.
-
135
141
180
174
322
375
432
409
301
303
% Of Sales
-
14%
17%
12%
10%
10%
9%
11%
11%
10%
9%
General & Admin Exp.
-
430
294
335
372
422
521
449
418
364
274
% Of Sales
-
44%
35%
23%
21%
13%
13%
11%
11%
12%
8%
Selling & Distn. Exp.
-
2
4
4
3
5
5
5
5
4
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7,519
3,676
1,278
43
172
175
339
370
296
4
% Of Sales
-
772%
433%
87%
2%
5%
4%
9%
10%
9%
11%
EBITDA
-7,242
-7,365
-3,518
-586
907
1,892
2,379
2,204
1,987
1,840
2,067
EBITDA Margin
-639%
-756%
-415%
-40%
52%
57%
59%
56%
54%
58%
62%
Other Income
17
13
113
14
15
19
44
31
26
66
26
Interest
1,186
1,203
1,137
1,282
1,090
1,038
1,091
1,141
1,188
989
934
Depreciation
760
845
675
665
701
902
598
548
491
516
491
PBT
-9,171
-9,400
-5,217
-2,518
-870
-29
734
546
333
401
669
Tax
-371
-428
54
88
171
214
194
155
142
80
253
Tax Rate
4%
5%
-1%
-4%
-20%
-750%
26%
28%
43%
20%
76%
PAT
-8,800
-8,972
-5,271
-2,606
-1,041
-243
540
391
191
322
78
PAT before Minority Interest
-8,800
-8,972
-5,271
-2,606
-1,041
-243
540
391
191
322
78
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-776%
-921%
-621%
-178%
-59%
-7%
13%
10%
5%
10%
2%
PAT Growth
0%
-70%
-102%
-150%
-328%
-145%
38%
104%
-40%
310%
 
EPS
-1,506.80
-1,536.26
-902.59
-446.31
-178.26
-41.61
92.54
66.99
32.77
55.05
13.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-15,321
-5,309
19
2,635
3,693
5,701
4,166
3,284
2,862
2,134
Share Capital
12
12
12
12
12
293
290
290
290
335
Total Reserves
-15,332
-5,320
7
2,624
3,682
5,403
3,837
2,994
2,572
1,799
Non-Current Liabilities
-40
446
463
12,250
13,656
13,164
11,115
11,402
11,173
9,743
Secured Loans
0
64
60
11,827
13,214
13,088
11,051
11,361
11,139
9,613
Unsecured Loans
0
0
0
0
0
0
0
0
5
100
Long Term Provisions
1
1
1
1
1
2
4
2
2
1
Current Liabilities
21,326
18,520
16,456
3,842
2,880
2,107
4,766
3,503
3,334
4,200
Trade Payables
936
948
676
750
813
895
912
912
641
564
Other Current Liabilities
20,335
17,470
15,599
2,888
1,797
923
3,356
2,026
2,041
3,076
Short Term Borrowings
54
102
181
203
228
232
390
504
557
377
Short Term Provisions
0
0
0
1
42
58
108
62
94
183
Total Liabilities
5,966
13,657
16,938
18,728
20,229
20,973
20,047
18,189
17,368
16,077
Net Block
4,052
11,248
14,369
16,203
17,197
18,363
17,866
16,409
15,697
13,906
Gross Block
20,449
18,307
16,711
17,660
18,099
23,590
22,405
20,172
18,808
16,304
Accumulated Depreciation
9,086
3,432
2,108
1,457
902
5,227
4,539
3,763
3,111
2,398
Non Current Assets
4,128
11,335
14,443
16,302
17,277
18,732
18,069
16,455
15,829
13,992
Capital Work in Progress
0
6
0
9
0
19
0
20
25
18
Non Current Investment
23
26
27
27
16
13
8
6
3
15
Long Term Loans & Adv.
51
54
46
45
58
113
73
4
3
4
Other Non Current Assets
1
1
1
17
5
224
122
15
100
49
Current Assets
1,837
2,323
2,494
2,426
2,952
2,241
1,978
1,734
1,540
2,086
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
461
417
378
377
409
379
379
328
301
262
Sundry Debtors
1,093
1,113
1,873
1,855
2,320
1,594
1,280
1,089
1,012
969
Cash & Bank
46
72
83
94
133
115
141
139
84
546
Other Current Assets
236
7
35
20
91
152
178
179
143
309
Short Term Loans & Adv.
232
714
126
80
76
116
12
95
17
179
Net Current Assets
-19,489
-16,198
-13,962
-1,416
73
133
-2,788
-1,769
-1,794
-2,114
Total Assets
5,966
13,657
16,938
18,728
20,229
20,973
20,047
18,189
17,368
16,077

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-976
961
396
1,802
1,299
-664
2,992
2,023
970
1,471
PBT
-10,439
-5,220
-2,518
-870
-27
734
546
333
401
331
Adjustment
9,511
5,367
3,111
1,743
2,013
1,734
1,736
1,672
1,508
1,888
Changes in Working Capital
-10
914
-82
1,168
-570
-2,899
836
169
-772
-520
Cash after chg. in Working capital
-938
1,061
511
2,040
1,416
-431
3,117
2,175
1,137
1,700
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-38
-100
-115
-238
-117
-233
-126
-152
-167
-229
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-629
-1,590
-68
257
-845
-922
-1,425
-952
-615
944
Net Fixed Assets
-134
-25
-45
-12
-26
-165
-225
-50
-200
-36
Net Investments
3,534
-928
0
-1
-2
-67
181
1,217
12
10
Others
-4,029
-638
-23
270
-816
-690
-1,381
-2,119
-428
970
Cash from Financing Activity
1,635
673
-319
-2,102
-452
1,559
-1,565
-1,017
-816
-2,102
Net Cash Inflow / Outflow
30
44
9
-43
3
-26
2
54
-461
313
Opening Cash & Equivalents
-31
-74
-84
-41
-44
141
139
84
546
236
Closing Cash & Equivalent
-8
-31
-74
-84
-41
115
141
139
84
546

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-2,625
-910
3
452
633
938
884
690
593
415
ROA
-91%
-34%
-15%
-5%
-1%
3%
2%
1%
2%
0%
ROE
0%
0%
-196%
-33%
-5%
12%
11%
7%
15%
4%
ROCE
-174%
-36%
-8%
1%
5%
9%
9%
9%
9%
8%
Fixed Asset Turnover
0.05
0.05
0.09
0.10
0.16
0.18
0.18
0.19
0.18
0.20
Receivable days
413
642
464
433
214
130
110
104
114
95
Inventory Days
165
171
94
82
43
34
33
31
32
28
Payable days
274
270
230
241
169
194
203
180
166
189
Cash Conversion Cycle
304
543
328
274
88
-30
-61
-45
-20
-66
Total Debt/Equity
-1.02
-2.70
735.51
5.31
3.98
2.47
3.53
4.16
4.72
6.10
Interest Cover
-7
-4
-1
0
1
2
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.