Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Housing

Rating :
62/99  (View)

BSE: 541988 | NSE: AAVAS

1482.20
2.25 (0.15%)
23-Oct-2020 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1493.80
  •  1510.00
  •  1475.20
  •  1479.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16086
  •  238.43
  •  2101.00
  •  849.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,631.80
  • 45.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,787.11
  • N/A
  • 5.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.16%
  • 0.30%
  • 8.98%
  • FII
  • DII
  • Others
  • 27.95%
  • 6.51%
  • 6.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.43
  • 22.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.56
  • 15.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.02
  • 38.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
234
198
18%
234
204
15%
239
195
23%
231
164
41%
Expenses
54
51
6%
66
53
24%
59
48
23%
50
42
19%
EBITDA
180
147
22%
168
151
12%
181
147
23%
181
122
49%
EBIDTM
77%
74%
72%
74%
75%
75%
78%
74%
Other Income
0
0
75%
1
1
-32%
0
0
50%
0
0
-76%
Interest
112
80
39%
97
72
35%
95
63
51%
83
63
33%
Depreciation
5
2
142%
6
3
97%
5
3
92%
7
2
174%
PBT
63
64
-2%
66
77
-14%
80
81
-1%
91
57
60%
Tax
13
19
-31%
6
23
-72%
13
25
-50%
15
22
-31%
PAT
50
45
10%
60
54
10%
68
56
21%
76
35
115%
PATM
21%
23%
25%
27%
28%
29%
33%
22%
EPS
6.37
5.79
10%
7.62
6.93
10%
8.66
7.18
21%
9.70
4.50
116%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
939
903
710
494
Net Sales Growth
23%
27%
44%
 
Cost Of Goods Sold
0
0
0
0
Gross Profit
939
903
710
494
GP Margin
100%
100%
100%
100%
Total Expenditure
229
225
187
161
Power & Fuel Cost
-
2
2
1
% Of Sales
-
0%
0%
0%
Employee Cost
-
147
117
112
% Of Sales
-
16%
17%
23%
Manufacturing Exp.
-
26
34
24
% Of Sales
-
3%
5%
5%
General & Admin Exp.
-
33
25
22
% Of Sales
-
4%
4%
4%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
19
11
4
% Of Sales
-
2%
2%
1%
EBITDA
710
678
523
333
EBITDA Margin
76%
75%
74%
67%
Other Income
1
1
1
1
Interest
388
357
256
194
Depreciation
22
20
10
6
PBT
301
302
258
134
Tax
47
53
82
41
Tax Rate
16%
18%
32%
31%
PAT
254
249
176
93
PAT before Minority Interest
254
249
176
93
Minority Interest
0
0
0
0
PAT Margin
27%
28%
25%
19%
PAT Growth
33%
41%
89%
 
EPS
32.35
31.77
22.45
11.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,098
1,837
1,190
Share Capital
78
78
69
Total Reserves
2,008
1,751
1,088
Non-Current Liabilities
4,276
2,625
22
Secured Loans
4,035
2,379
0
Unsecured Loans
199
198
0
Long Term Provisions
8
4
4
Current Liabilities
1,284
1,165
2,828
Trade Payables
17
10
9
Other Current Liabilities
140
73
82
Short Term Borrowings
1,118
1,076
2,738
Short Term Provisions
9
6
0
Total Liabilities
7,658
5,627
4,040
Net Block
60
23
18
Gross Block
91
43
30
Accumulated Depreciation
31
21
11
Non Current Assets
6,266
4,762
3,362
Capital Work in Progress
1
0
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
4
2
2
Other Non Current Assets
20
12
8
Current Assets
1,392
865
678
Current Investments
0
0
0
Inventories
0
0
0
Sundry Debtors
0
0
0
Cash & Bank
1,197
684
569
Other Current Assets
196
10
1
Short Term Loans & Adv.
187
171
108
Net Current Assets
108
-299
-2,150
Total Assets
7,658
5,627
4,040

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-1,172
-1,276
-933
PBT
302
258
134
Adjustment
20
-18
50
Changes in Working Capital
-1,433
-1,447
-1,075
Cash after chg. in Working capital
-1,111
-1,208
-891
Interest Paid
0
0
0
Tax Paid
-61
-68
-42
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-342
-327
-218
Net Fixed Assets
-48
-14
Net Investments
0
0
Others
-294
-313
Cash from Financing Activity
1,705
1,404
1,240
Net Cash Inflow / Outflow
191
-198
90
Opening Cash & Equivalents
160
358
269
Closing Cash & Equivalent
351
160
358

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
266
234
167
ROA
4%
4%
2%
ROE
13%
12%
8%
ROCE
10%
11%
8%
Fixed Asset Turnover
13.47
19.46
16.68
Receivable days
0
0
0
Inventory Days
0
0
0
Payable days
25
21
23
Cash Conversion Cycle
-25
-21
-23
Total Debt/Equity
2.57
2.00
2.37
Interest Cover
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.