Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Finance - Housing

Rating :
62/99  (View)

BSE: 541988 | NSE: AAVAS

1853.05
75.85 (4.27%)
27-Jan-2021 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1825.00
  •  1875.00
  •  1777.00
  •  1777.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78320
  •  1451.31
  •  2117.95
  •  849.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,870.21
  • 53.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,025.52
  • N/A
  • 6.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.15%
  • 0.38%
  • 8.88%
  • FII
  • DII
  • Others
  • 31.03%
  • 7.93%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.43
  • 22.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.56
  • 15.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.02
  • 38.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 62.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
309.98
239.37
29.50%
270.43
231.24
16.95%
233.51
197.52
18.22%
234.42
204.30
14.74%
Expenses
77.58
58.67
32.23%
66.56
50.24
32.48%
54.00
50.84
6.22%
66.03
53.28
23.93%
EBITDA
232.39
180.69
28.61%
203.87
181.00
12.64%
179.51
146.68
22.38%
168.40
151.02
11.51%
EBIDTM
74.97%
75.49%
75.39%
78.27%
76.88%
74.26%
71.83%
73.92%
Other Income
0.10
0.03
233.33%
0.03
0.04
-25.00%
0.14
0.08
75.00%
0.65
0.95
-31.58%
Interest
116.89
94.93
23.13%
114.37
83.35
37.22%
111.82
80.39
39.10%
97.40
72.31
34.70%
Depreciation
5.31
5.36
-0.93%
5.12
6.68
-23.35%
4.76
1.97
141.62%
5.55
2.82
96.81%
PBT
110.30
80.43
37.14%
84.41
91.01
-7.25%
63.07
64.40
-2.07%
66.10
76.84
-13.98%
Tax
24.84
12.51
98.56%
18.37
14.97
22.71%
13.11
19.04
-31.14%
6.37
22.51
-71.70%
PAT
85.46
67.92
25.82%
66.05
76.04
-13.14%
49.96
45.36
10.14%
59.73
54.33
9.94%
PATM
27.57%
28.38%
24.42%
32.88%
21.40%
22.96%
25.48%
26.59%
EPS
10.90
8.67
25.72%
8.43
9.73
-13.36%
6.38
5.81
9.81%
7.63
6.96
9.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,048.34
902.55
710.17
493.57
Net Sales Growth
20.16%
27.09%
43.88%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
Gross Profit
1,048.34
902.55
710.17
493.57
GP Margin
100.00%
100%
100%
100%
Total Expenditure
264.17
224.79
187.37
160.77
Power & Fuel Cost
-
2.47
2.14
1.19
% Of Sales
-
0.27%
0.30%
0.24%
Employee Cost
-
147.41
117.24
111.54
% Of Sales
-
16.33%
16.51%
22.60%
Manufacturing Exp.
-
26.02
34.01
23.54
% Of Sales
-
2.88%
4.79%
4.77%
General & Admin Exp.
-
32.68
25.46
22.10
% Of Sales
-
3.62%
3.59%
4.48%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
18.68
10.66
3.59
% Of Sales
-
2.07%
1.50%
0.73%
EBITDA
784.17
677.76
522.80
332.80
EBITDA Margin
74.80%
75.09%
73.62%
67.43%
Other Income
0.92
0.80
1.00
0.91
Interest
440.48
357.06
256.23
193.83
Depreciation
20.74
19.56
9.72
5.63
PBT
323.88
301.94
257.85
134.25
Tax
62.69
52.89
81.82
41.21
Tax Rate
19.36%
17.52%
31.73%
30.70%
PAT
261.20
249.04
176.03
93.04
PAT before Minority Interest
261.20
249.04
176.03
93.04
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
24.92%
27.59%
24.79%
18.85%
PAT Growth
7.20%
41.48%
89.20%
 
Unadjusted EPS
33.32
31.77
22.45
11.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,097.92
1,837.02
1,189.85
Share Capital
78.32
78.11
69.17
Total Reserves
2,007.87
1,751.49
1,087.58
Non-Current Liabilities
4,275.76
2,625.18
21.96
Secured Loans
4,035.12
2,378.89
0.00
Unsecured Loans
198.68
198.40
0.00
Long Term Provisions
8.27
4.43
3.70
Current Liabilities
1,284.35
1,164.70
2,828.25
Trade Payables
17.39
9.50
9.14
Other Current Liabilities
139.59
73.21
81.55
Short Term Borrowings
1,118.23
1,075.97
2,737.56
Short Term Provisions
9.14
6.02
0.00
Total Liabilities
7,658.03
5,626.90
4,040.06
Net Block
59.90
22.82
18.43
Gross Block
90.60
43.38
29.60
Accumulated Depreciation
30.70
20.56
11.17
Non Current Assets
6,265.75
4,761.64
3,361.83
Capital Work in Progress
0.71
0.09
0.03
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
4.12
1.93
1.88
Other Non Current Assets
20.23
12.30
8.07
Current Assets
1,392.27
865.26
678.23
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
Cash & Bank
1,196.73
683.82
569.46
Other Current Assets
195.55
10.29
0.54
Short Term Loans & Adv.
187.15
171.16
108.23
Net Current Assets
107.92
-299.43
-2,150.03
Total Assets
7,658.02
5,626.90
4,040.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-1,172.24
-1,275.91
-932.91
PBT
301.94
257.85
134.25
Adjustment
20.21
-18.40
49.64
Changes in Working Capital
-1,433.08
-1,447.25
-1,074.95
Cash after chg. in Working capital
-1,110.93
-1,207.79
-891.06
Interest Paid
0.00
0.00
0.00
Tax Paid
-61.31
-68.12
-41.85
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-341.76
-326.99
-217.59
Net Fixed Assets
-47.83
-13.84
Net Investments
0.00
0.00
Others
-293.93
-313.15
Cash from Financing Activity
1,704.56
1,404.44
1,240.38
Net Cash Inflow / Outflow
190.56
-198.46
89.89
Opening Cash & Equivalents
160.03
358.49
268.60
Closing Cash & Equivalent
350.59
160.03
358.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
266.36
234.24
167.23
ROA
3.75%
3.64%
2.30%
ROE
12.72%
11.79%
8.04%
ROCE
10.19%
10.92%
8.35%
Fixed Asset Turnover
13.47
19.46
16.68
Receivable days
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
Payable days
25.01
20.80
23.44
Cash Conversion Cycle
-25.01
-20.80
-23.44
Total Debt/Equity
2.57
2.00
2.37
Interest Cover
1.85
2.01
1.69

Annual Reports:


News Update


  • Aavas Financiers to raise Rs 100 crore via bonds
    26th Dec 2020, 11:54 AM

    The Executive Committee of the board at its meeting approved the issuance of rated, listed, senior, secured, redeemable, non-convertible debentures

    Read More
  • Aavas Financiers - Quarterly Results
    29th Oct 2020, 14:44 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.