Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Miscellaneous

Rating :
72/99  (View)

BSE: Not Listed | NSE: AARVI

45.75
-1.10 (-2.35%)
18-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.80
  •  47.90
  •  44.30
  •  46.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11440
  •  5.23
  •  54.65
  •  20.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.64
  • 17.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.08
  • 2.19%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.47%
  • 2.47%
  • 20.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.05
  • 14.63
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.78
  • 11.33
  • -0.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 23.20
  • -2.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
46.58
51.33
-9.25%
48.43
47.27
2.45%
68.66
52.52
30.73%
0.00
0.00
0.00
Expenses
44.04
48.51
-9.21%
45.45
46.99
-3.28%
64.37
49.13
31.02%
0.00
0.00
0.00
EBITDA
2.54
2.83
-10.25%
2.98
0.28
964.29%
4.29
3.39
26.55%
0.00
0.00
0.00
EBIDTM
5.45%
5.51%
6.16%
0.60%
6.25%
6.46%
0.00%
0.00%
Other Income
0.11
0.21
-47.62%
0.60
0.10
500.00%
0.12
0.08
50.00%
0.00
0.00
0.00
Interest
0.12
0.55
-78.18%
0.23
0.34
-32.35%
0.25
0.32
-21.88%
0.00
0.00
0.00
Depreciation
0.22
0.31
-29.03%
0.27
0.30
-10.00%
0.32
0.25
28.00%
0.00
0.00
0.00
PBT
2.32
2.17
6.91%
3.08
-0.26
-
3.84
2.91
31.96%
0.00
0.00
0.00
Tax
0.39
0.00
0.00
0.24
0.00
0.00
-0.22
0.80
-
0.00
0.00
0.00
PAT
1.94
2.17
-10.60%
2.85
-0.26
-
4.06
2.10
93.33%
0.00
0.00
0.00
PATM
4.15%
4.23%
5.88%
-0.55%
5.92%
4.00%
0.00%
0.00%
EPS
1.31
1.47
-10.88%
1.93
-0.18
-
2.75
1.42
93.66%
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
218.05
206.04
173.48
153.19
110.16
115.14
98.56
79.77
Net Sales Growth
-
5.83%
18.77%
13.24%
39.06%
-4.33%
16.82%
23.56%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
218.05
206.04
173.48
153.19
110.16
115.14
98.56
79.77
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
208.61
194.71
163.56
143.74
104.64
103.24
88.38
71.25
Power & Fuel Cost
-
0.41
0.60
0.19
0.18
0.19
0.16
0.13
0.14
% Of Sales
-
0.19%
0.29%
0.11%
0.12%
0.17%
0.14%
0.13%
0.18%
Employee Cost
-
142.40
139.69
118.37
100.33
78.82
74.06
62.30
52.80
% Of Sales
-
65.31%
67.80%
68.23%
65.49%
71.55%
64.32%
63.21%
66.19%
Manufacturing Exp.
-
1.04
3.01
12.35
7.67
8.20
11.21
7.01
3.87
% Of Sales
-
0.48%
1.46%
7.12%
5.01%
7.44%
9.74%
7.11%
4.85%
General & Admin Exp.
-
63.70
50.35
32.05
35.04
16.61
17.41
18.14
13.94
% Of Sales
-
29.21%
24.44%
18.47%
22.87%
15.08%
15.12%
18.41%
17.48%
Selling & Distn. Exp.
-
0.35
0.45
0.34
0.30
0.43
0.30
0.33
0.21
% Of Sales
-
0.16%
0.22%
0.20%
0.20%
0.39%
0.26%
0.33%
0.26%
Miscellaneous Exp.
-
0.70
0.61
0.26
0.22
0.38
0.10
0.47
0.29
% Of Sales
-
0.32%
0.30%
0.15%
0.14%
0.34%
0.09%
0.48%
0.36%
EBITDA
-
9.44
11.33
9.92
9.45
5.52
11.90
10.18
8.52
EBITDA Margin
-
4.33%
5.50%
5.72%
6.17%
5.01%
10.34%
10.33%
10.68%
Other Income
-
0.60
1.21
1.53
0.34
0.62
0.47
0.60
0.63
Interest
-
1.85
1.46
1.15
1.78
1.38
1.54
1.57
1.70
Depreciation
-
1.24
0.96
0.76
0.89
1.10
1.03
1.03
0.89
PBT
-
6.95
10.13
9.54
7.12
3.65
9.80
8.18
6.56
Tax
-
-0.22
1.49
1.77
1.76
1.13
3.38
3.55
2.23
Tax Rate
-
-3.17%
14.71%
18.55%
24.72%
30.96%
34.49%
42.87%
33.99%
PAT
-
7.18
8.63
7.77
5.78
2.53
6.42
4.73
4.33
PAT before Minority Interest
-
7.18
8.63
7.77
5.36
2.53
6.42
4.73
4.33
Minority Interest
-
0.00
0.00
0.00
0.42
0.00
0.00
0.00
0.00
PAT Margin
-
3.29%
4.19%
4.48%
3.77%
2.30%
5.58%
4.80%
5.43%
PAT Growth
-
-16.80%
11.07%
34.43%
128.46%
-60.59%
35.73%
9.24%
 
Unadjusted EPS
-
4.85
5.83
5.25
3.91
1.71
4.34
3.20
2.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
76.32
70.18
62.57
35.56
30.39
29.48
23.79
19.81
Share Capital
14.78
14.78
14.78
3.10
3.10
3.10
3.10
3.10
Total Reserves
61.54
55.40
47.79
32.46
27.29
26.38
20.69
16.71
Non-Current Liabilities
1.74
3.62
20.58
16.71
0.60
1.61
2.36
2.79
Secured Loans
0.01
0.11
0.20
0.27
0.46
1.20
1.95
2.45
Unsecured Loans
0.07
0.07
0.06
0.06
0.00
0.00
0.03
0.03
Long Term Provisions
0.02
0.00
20.31
16.22
0.00
0.00
0.00
0.00
Current Liabilities
39.79
32.39
19.78
31.14
20.71
21.58
22.90
20.64
Trade Payables
9.49
4.17
8.81
13.14
8.31
10.30
9.89
8.08
Other Current Liabilities
21.44
21.22
7.23
5.23
4.17
4.14
4.55
4.13
Short Term Borrowings
8.74
7.00
3.67
12.76
8.23
7.15
8.46
8.43
Short Term Provisions
0.11
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Total Liabilities
117.85
106.19
102.93
83.41
51.70
52.79
49.17
43.33
Net Block
11.39
12.39
6.67
7.31
7.44
8.94
9.40
9.51
Gross Block
18.47
22.61
16.41
16.61
15.86
15.52
14.95
14.03
Accumulated Depreciation
7.08
10.22
9.74
9.30
8.41
6.58
5.55
4.52
Non Current Assets
47.01
47.14
50.54
38.40
20.58
15.70
15.01
17.10
Capital Work in Progress
0.12
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.17
0.32
0.47
Long Term Loans & Adv.
26.37
24.02
36.64
28.41
11.38
5.87
5.20
7.04
Other Non Current Assets
9.13
10.64
7.23
2.69
1.75
0.72
0.09
0.09
Current Assets
70.84
59.05
52.40
45.01
31.13
37.10
34.15
26.23
Current Investments
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Sundry Debtors
58.03
48.75
41.01
35.53
27.61
31.53
29.67
22.01
Cash & Bank
6.48
4.79
8.73
6.65
2.26
3.76
3.76
2.87
Other Current Assets
6.02
4.89
1.65
0.80
1.26
1.81
0.73
1.17
Short Term Loans & Adv.
0.69
0.62
1.00
2.03
0.71
1.05
0.27
0.95
Net Current Assets
31.05
26.66
32.62
13.87
10.42
15.51
11.26
5.59
Total Assets
117.85
106.19
102.94
83.41
51.71
52.80
49.16
43.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
3.70
-4.13
-7.38
0.62
4.45
6.83
PBT
6.95
10.13
9.54
7.12
8.28
6.56
Adjustment
2.76
1.32
0.22
0.57
1.95
2.03
Changes in Working Capital
-4.30
-5.32
-14.22
-3.07
-4.45
5.72
Cash after chg. in Working capital
5.41
6.12
-4.46
4.62
5.78
14.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.72
-10.25
-2.92
-4.01
-1.33
-7.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.44
-0.84
0.64
-0.24
-0.28
-6.00
Net Fixed Assets
4.10
-6.28
-0.58
-1.37
-0.92
Net Investments
0.00
0.00
0.00
-0.20
0.29
Others
-4.54
5.44
1.22
1.33
0.35
Cash from Financing Activity
-1.92
1.18
8.18
4.11
-3.29
0.16
Net Cash Inflow / Outflow
1.33
-3.79
1.44
4.49
0.89
1.00
Opening Cash & Equivalents
3.58
7.38
6.23
1.74
2.87
1.87
Closing Cash & Equivalent
4.92
3.58
7.67
6.23
3.76
2.87

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
51.63
47.47
42.32
1147.04
980.45
95.10
767.34
63.91
ROA
6.41%
8.26%
8.34%
7.93%
4.83%
12.59%
10.24%
9.98%
ROE
9.80%
13.01%
15.85%
16.24%
8.44%
24.09%
21.71%
21.83%
ROCE
10.82%
16.09%
18.34%
19.80%
12.84%
30.84%
29.69%
26.28%
Fixed Asset Turnover
10.61
10.56
10.51
9.44
7.02
7.56
6.80
5.69
Receivable days
89.37
79.51
80.52
75.22
97.98
96.99
95.68
100.70
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Payable days
16.64
15.91
29.66
34.70
36.54
40.59
44.04
48.43
Cash Conversion Cycle
72.73
63.60
50.86
40.52
61.44
56.41
51.64
52.57
Total Debt/Equity
0.12
0.10
0.06
0.41
0.31
0.31
0.47
0.59
Interest Cover
4.76
7.96
9.31
5.00
3.65
7.35
6.26
4.85

Annual Reports:


News Update


  • Aarvi Encon expands business in Middle East by incorporating new entity
    16th Jan 2021, 09:47 AM

    The company is incorporating a new entity in the Sultanate of Oman under the name owned subsidiary Company i.e Aarvi Encon FZE located in the United Arab Emirates

    Read More
  • Aarvi Encon bags contract of Rs 8.21 crore from Shell Energy India
    30th Dec 2020, 11:23 AM

    The contract is for a period of 3 years

    Read More
  • Aarvi Encon wins work orders from Bharat Oman Refineries
    18th Nov 2020, 17:06 PM

    The company will commence the work with effect from February 01, 2021

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.